{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Tabelle1","Pos. 1","Pos. 2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":5,"n_cols":21,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["Pos.",null,"Fonds","Anteil","WKN","ISIN","Art","TER","Domizil","KAG","Bank","Kaufdatum","Einstandskurs","Stück","Investiertes Kapital","Bewertungskurs (am)","am ","Wert ges.","Gewinn in €","Gewinn in %","Rendite per anno"]
[]
[1,"World","MSCI World Index UCITS ETF",null,"DBX1MW","LU0274208692","TH",0.45,"Luxemburg","db x-trackers","comdirect","2008-12-29",15.1,296,{"$f":"M3*N3","v":4469.5999999999995},29.12,"2013-08-15",{"$f":"P3*N3","v":8619.52},{"$f":"R3-O3","v":4149.920000000001},{"$f":"(R3-O3)/O3","v":0.92847682119205333},{"$f":"'Pos. 1'!G5","v":0.15239022374153136}]
[]
[2,"Europa","iShares STOXX Europe 600 (DE) (EXSA)",null,263530,"DE0002635307","AUS",0.2,"Deutschland","iShares","CC","2010-05-18",25.979500000000002,200,{"$f":"M5*N5","v":5195.9000000000005},31.32,"2013-08-14",6264,1068.0999999999995,0.20556592698088866,{"$f":"'Pos. 2'!G6","v":0.12722200751304621}]

{"sheet":"Pos. 1","index":1,"n_rows":6,"n_cols":8,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"WKN","ISIN"]
[{"$f":"Tabelle1!C3","v":"MSCI World Index UCITS ETF"},null,null,null,{"$f":"Tabelle1!E3","v":"DBX1MW"},{"$f":"Tabelle1!F3","v":"LU0274208692"},null,{"$f":"Tabelle1!G3","v":"TH"}]
[]
["Datum",null,null,null,null,null,"Rendite per anno"]
[{"$f":"Tabelle1!L3","v":"2008-12-29"},{"$f":"Tabelle1!O3*-1","v":-4469.5999999999995},null,null,null,null,{"$f":"XIRR(B5:B6,A5:A6)","v":0.15239022374153136}]
[{"$f":"Tabelle1!Q3","v":"2013-08-15"},{"$f":"Tabelle1!R3","v":8619.52}]

{"sheet":"Pos. 2","index":2,"n_rows":18,"n_cols":8,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"WKN","ISIN"]
[{"$f":"Tabelle1!C5","v":"iShares STOXX Europe 600 (DE) (EXSA)"},null,null,null,{"$f":"Tabelle1!E5","v":263530},{"$f":"Tabelle1!F5","v":"DE0002635307"},null,{"$f":"Tabelle1!G5","v":"AUS"}]
["MSCI World Index UCITS ETF"]
[]
["Datum",null,null,null,null,null,"Rendite per anno"]
["2008-12-29",{"$f":"Tabelle1!O3*-1","v":-4469.5999999999995},null,null,null,null,{"$f":"XIRR(B6:B18,A6:A18)","v":0.12722200751304621}]
[{"$f":"Tabelle1!L5","v":"2010-05-18"},{"$f":"Tabelle1!O5*-1","v":-5195.9000000000005}]
["2010-06-15",66.22,null,null,null,null,"iShares alleine"]
["2010-12-15",45.85,null,null,null,null,{"$f":"XIRR(B7:B17,A7:A17)","v":8.5990563035011305E-2}]
["2011-06-15",73.680000000000007]
["2011-09-15",37.86]
["2012-03-15",33.36]
["2012-06-15",66.709999999999994]
["2012-09-17",36.24]
["2013-03-16",32.5]
["2013-06-17",66.03]
[{"$f":"Tabelle1!Q5","v":"2013-08-14"},{"$f":"Tabelle1!R5","v":6264}]
["2013-08-15",{"$f":"Tabelle1!R3","v":8619.52}]