{"text_format":"1","workbook":"xlsx","n_sheets":92,"sheets":["DAX","sources","IS-ADS.DE","BS-ADS.DE","CF-ADS.DE","IS-ALV.DE","BS-ALV.DE","CF-ALV.DE","IS-BAS.DE","BS-BAS.DE","CF-BAS.DE","IS-BAYN.DE","BS-BAYN.DE","CF-BAYN.DE","IS-BEI.DE","BS-BEI.DE","CF-BEI.DE","IS-BMW.DE","BS-BMW.DE","CF-BMW.DE","IS-CBK.DE","BS-CBK.DE","CF-CBK.DE","IS-CON.DE","BS-CON.DE","CF-CON.DE","IS-DAI.DE","BS-DAI.DE","CF-DAI.DE","IS-DB1.DE","BS-DB1.DE","CF-DB1.DE","IS-DBK.DE","BS-DBK.DE","CF-DBK.DE","IS-DPW.DE","BS-DPW.DE","CF-DPW.DE","IS-DTE.DE","BS-DTE.DE","CF-DTE.DE","IS-EOAN.DE","BS-EOAN.DE","CF-EOAN.DE","IS-FME.DE","BS-FME.DE","CF-FME.DE","IS-FRE.DE","BS-FRE.DE","CF-FRE.DE","IS-HEI.DE","BS-HEI.DE","CF-HEI.DE","IS-HEN3.DE","BS-HEN3.DE","CF-HEN3.DE","IS-IFX.DE","BS-IFX.DE","CF-IFX.DE","IS-LHA.DE","BS-LHA.DE","CF-LHA.DE","IS-LIN.DE","BS-LIN.DE","CF-LIN.DE","IS-LXS.DE","BS-LXS.DE","CF-LXS.DE","IS-MRK.DE","BS-MRK.DE","CF-MRK.DE","IS-MUV2.DE","BS-MUV2.DE","CF-MUV2.DE","IS-RWE.DE","BS-RWE.DE","CF-RWE.DE","IS-SAP.DE","BS-SAP.DE","CF-SAP.DE","IS-SDF.DE","BS-SDF.DE","CF-SDF.DE","IS-SIE.DE","BS-SIE.DE","CF-SIE.DE","IS-TKA.DE","BS-TKA.DE","CF-TKA.DE","IS-VOW3.DE","BS-VOW3.DE","CF-VOW3.DE"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":95,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DAX","index":0,"n_rows":35,"n_cols":11,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["IS","Income Statement"]
["BS ","Balance Sheet",null,null,"A1:A50"]
["CF ","Cash Flow",null,null,"A1:F1","Quelle 1","Quelle 2","Quelle 3"]
[null,null,null,null,"A1:F50","IS-","BS-","CF-","Geschäftsjahr"]
["Symbol","Name","Last Trade","Change","Volume","Total Revenue ","Total Assets ","Total Cash Flow From Operating Activities ",2013]
["ADS.DE","Adidas AG","76.84 11:35AM EDT","0.00 (0.00%)","1,305,138",{"$f":"INDEX(INDIRECT(CONCATENATE(\"'\",F$4,$A6,\"'!\",SuchMatrix)),MATCH(F$5,INDIRECT(CONCATENATE(\"'\",F$4,$A6,\"'!\",Suchspalte)),0),MATCH(VLOOKUP($I$5,JahrMatrix,2,FALSE),INDIRECT(CONCATENATE(\"'\",F$4,$A6,\"'!\",Suchzeile)),0))","v":"14,492,000   "},{"$f":"INDEX(INDIRECT(CONCATENATE(\"'\",G$4,$A6,\"'!\",SuchMatrix)),MATCH(G$5,INDIRECT(CONCATENATE(\"'\",G$4,$A6,\"'!\",Suchspalte)),0),MATCH(VLOOKUP($I$5,JahrMatrix,2,FALSE),INDIRECT(CONCATENATE(\"'\",G$4,$A6,\"'!\",Suchzeile)),0))","v":"11,599,000   "},634,null,null,{"$f":"SUBSTITUTE((INDEX(INDIRECT(CONCATENATE(\"'\",F$4,$A6,\"'!\",SuchMatrix)),MATCH(F$5,INDIRECT(CONCATENATE(\"'\",F$4,$A6,\"'!\",Suchspalte)),0),MATCH(VLOOKUP($I$5,JahrMatrix,2,FALSE),INDIRECT(CONCATENATE(\"'\",F$4,$A6,\"'!\",Suchzeile)),0))),\",\",\".\")","v":"14.492.000   "}]
["ALV.DE","Allianz SE","123.80 11:35AM EDT","Down 0.20 (0.16%)","1,526,007","100,665,000   ","711,530,000   ","23,239,000   "]
["BAS.DE","BASF SE","80.21 11:35AM EDT","Down 1.07 (1.32%)","2,956,813","73,973,000   ","64,382,000   ","7,870,000   "]
["BAYN.DE","Bayer AG","99.07 11:35AM EDT","Down 0.93 (0.93%)","2,184,427","40,157,000   ","51,317,000   ","5,171,000   "]
["BEI.DE","Beiersdorf AG","72.29 11:35AM EDT","Up 0.34 (0.47%)",415.83100000000002,"6,141,000   ","5,798,000   ",529]
["BMW.DE","Bayerische Motoren Werke Aktiengesellschaft","88.44 11:35AM EDT","Down 0.31 (0.35%)","1,754,563","76,058,000   ","138,368,000   ","3,614,000   "]
["CBK.DE","Commerzbank AG","12.60 11:35AM EDT","Down 0.16 (1.22%)","8,729,885","7,592,000   ","549,661,000   ","(18,908,000) "]
["CON.DE","Continental AG","166.15 11:35AM EDT","Up 1.10 (0.67%)",634.02300000000002,{"$error":"#N/A"},"26,821,000   ","3,722,000   "]
["DAI.DE","Daimler AG","65.16 11:35AM EDT","Down 0.74 (1.12%)","3,190,073","117,982,000   ","168,518,000   ","3,285,000   "]
["DB1.DE","Deutsche Boerse AG","53.92 11:35AM EDT","Up 0.11 (0.20%)",658.88699999999994,"2,199,000   ","189,310,000   ",728]
["DBK.DE","Deutsche Bank AG","30.53 11:35AM EDT","Down 0.74 (2.37%)","7,939,557","30,041,000   ","1,611,400,000   ","49,465,000   "]
["DPW.DE","Deutsche Post AG","26.75 11:35AM EDT","Up 0.03 (0.09%)","3,294,995","55,497,000   ","35,478,000   ","2,994,000   "]
["DTE.DE","Deutsche Telekom AG","12.25 11:35AM EDT","Down 0.02 (0.12%)","8,902,363","60,132,000   ","118,148,000   ","13,017,000   "]
["EOAN.DE","E.ON SE","13.04 11:35AM EDT","Down 0.04 (0.27%)","4,886,544","122,825,000   ","130,725,000   ","6,375,000   "]
["FME.DE","Fresenius Medical Care AG & Co. KGAA","47.89 11:35AM EDT","Down 1.27 (2.58%)","1,271,165","14,894,000   ","23,120,000   ","2,035,000   "]
["FRE.DE","Fresenius SE & Co KGaA","107.30 11:35AM EDT","Down 0.05 (0.05%)",510.32900000000001,"20,545,000   ","32,859,000   ","2,337,000   "]
["HEI.DE","HeidelbergCement AG","62.34 11:35AM EDT","Down 0.28 (0.45%)",712.976,"13,949,000   ","26,866,000   ","1,057,000   "]
["HEN3.DE","Henkel AG & Co. KGaA","78.82 11:35AM EDT","Down 0.06 (0.08%)",506.13400000000001,"16,355,000   ","19,344,000   ","2,116,000   "]
["IFX.DE","Infineon Technologies AG","8.40 11:35AM EDT","Up 0.24 (2.97%)","11,989,340","3,843,000   ","5,905,000   ",601]
["LHA.DE","Deutsche Lufthansa Aktiengesellschaft","18.15 11:35AM EDT","Up 0.52 (2.95%)","6,071,167","30,049,000   ","29,084,000   ","3,290,000   "]
["LIN.DE","Linde Aktiengesellschaft","144.60 11:35AM EDT","Down 3.75 (2.53%)",661.88,"16,655,000   ","32,749,000   ","3,144,000   "]
["LXS.DE","Lanxess AG","53.25 11:35AM EDT","Down 0.88 (1.63%)",552.13300000000004,"8,300,000   ","6,811,000   ",641]
["MRK.DE","Merck KGaA","120.05 11:35AM EDT","Down 0.70 (0.58%)",288.59500000000003,"11,095,000   ","20,819,000   ","2,226,000   "]
["MUV2.DE","M","156.95 11:35AM EDT","Down 0.80 (0.51%)",532.54100000000005,"57,521,000   ","254,288,000   ","2,187,000   "]
["RWE.DE","RWE AG","26.92 11:35AM EDT","Down 0.08 (0.30%)","1,887,772","51,591,000   ","81,119,000   ","5,755,000   "]
["SAP.DE","SAP AG","56.29 11:35AM EDT","Down 0.45 (0.79%)","3,056,876","16,815,000   ","27,094,000   ","3,832,000   "]
["SDF.DE","K+S Aktiengesellschaft","24.94 11:35AM EDT","Down 0.06 (0.24%)","1,176,732","3,950,000   ","7,498,000   ",756]
["SIE.DE","Siemens Aktiengesellschaft","93.91 11:35AM EDT","Down 0.34 (0.36%)","2,110,349","75,882,000   ","101,936,000   ","7,340,000   "]
["TKA.DE","ThyssenKrupp AG","20.58 11:35AM EDT","Up 0.07 (0.32%)","1,665,337","38,559,000   ","35,304,000   ",786]
["VOW3.DE","Volkswagen AG","188.95 11:35AM EDT","Down 1.85 (0.97%)",690.46,"197,007,000   ","324,333,000   ","12,595,000   "]

{"sheet":"sources","index":1,"n_rows":30,"n_cols":5,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["IS-","BS-","CF-","GJ","Jahr für finance.yahoo format"]
["Cost of Revenue","Accumulated Amortization","Adjustments To Net Income",2013,"*2013"]
["Gross Profit ","Capital Surplus","Capital Expenditures",2012,"*2012"]
["Net Income ","Common Stock","Change In Cash and Cash Equivalents ",2011,{"$f":"\"*\"&D4","v":"*2011"}]
["Net Income Applicable To Common Shares ","Current Liabilities","Changes In Accounts Receivables",2010,{"$f":"\"*\"&D5","v":"*2010"}]
["Operating Income or Loss ","Deferred Long Term Asset Charges","Changes In Inventories"]
["Period Ending","Deferred Long Term Liability Charges","Changes In Liabilities"]
["Preferred Stock And Other Adjustments","Goodwill","Changes In Other Operating Activities"]
["Total Revenue ","Intangible Assets","Depreciation"]
[null,"Liabilities","Dividends Paid"]
[null,"Long Term Debt","Effect Of Exchange Rate Changes"]
[null,"Long Term Investments","Financing Activities, Cash Flows Provided By or Used In"]
[null,"Minority Interest","Investing Activities, Cash Flows Provided By or Used In"]
[null,"Misc Stocks Options Warrants","Investments"]
[null,"Negative Goodwill","Net Borrowings"]
[null,"Net Tangible Assets ","Net Income "]
[null,"Other Assets","Operating Activities, Cash Flows Provided By or Used In"]
[null,"Other Liabilities","Other Cash Flows from Financing Activities"]
[null,"Other Stockholder Equity","Other Cash flows from Investing Activities"]
[null,"Preferred Stock","Sale Purchase of Stock"]
[null,"Property Plant and Equipment","Total Cash Flow From Operating Activities "]
[null,"Redeemable Preferred Stock","Total Cash Flows From Financing Activities "]
[null,"Retained Earnings","Total Cash Flows From Investing Activities "]
[null,"Stockholders' Equity"]
[null,"Total Assets "]
[null,"Total Current Assets "]
[null,"Total Current Liabilities "]
[null,"Total Liabilities "]
[null,"Total Stockholder Equity "]
[null,"Treasury Stock"]

{"sheet":"IS-ADS.DE","index":2,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"14,492,000   ","14,883,000   ","13,322,000   ","11,990,000   "]
["Cost of Revenue",null,"7,352,000  ","7,780,000  ","6,993,000  ","6,260,000  "]
[]
["Gross Profit ",null,"7,140,000   ","7,103,000   ","6,329,000   ","5,730,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","13,320,000  ","13,733,000  ","12,397,000  ","11,098,000  "]
[]
[]
["Operating Income or Loss ",null,"1,172,000   ","1,150,000   ",925,892]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","1,172,000  ","1,150,000  ",925,892]
[null,"Interest Expense",-73,-97,-108,-112]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",344,327,261,238]
[null,"Minority Interest",-3,2,5,-1]
[]
[null,"Net Income From Continuing Ops",790,524,608,568]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,787,526,613,567]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-ADS.DE","index":3,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","1,587,000  ","1,670,000  ",906,"1,156,000  "]
[null,"Short Term Investments",61,49,52,64]
[null,"Net Receivables","2,027,000  ","1,899,000  ","1,821,000  ","1,858,000  "]
[null,"Inventory","2,634,000  ","2,486,000  ","2,502,000  ","2,119,000  "]
[null,"Other Current Assets",271,277,350,250]
[]
["Total Current Assets ",null,"6,857,000   ","6,877,000   ","6,328,000   ","5,880,000   "]
["Long Term Investments",null,120,113,99,101]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"1,204,000  ","1,281,000  ","1,553,000  ","1,539,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,486,528,484,508]
[]
["Total Assets ",null,"11,599,000   ","11,651,000   ","11,237,000   ","10,618,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","1,825,000  ","1,790,000  ","1,887,000  ","1,694,000  "]
[null,"Short/Current Long Term Debt","1,347,000  ","1,505,000  ","1,291,000  ","1,621,000  "]
[null,"Other Current Liabilities","1,265,000  ","1,033,000  ","1,017,000  ","1,310,000  "]
[]
["Total Current Liabilities ",null,"4,732,000   ","4,374,000   ","4,338,000   ","3,908,000   "]
["Long Term Debt",null,653,"1,207,000  ",991,"1,342,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"6,118,000   ","6,360,000   ","6,109,000   ","5,995,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,209,209,209,931]
["Retained Earnings",null,"4,959,000  ","4,454,000  ","4,137,000  ","3,844,000  "]
["Treasury Stock",null,321,641,791,-159]
["Capital Surplus",null,9,13,4,3]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-ADS.DE","index":4,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,787,526,613,567]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,238,217,205,194]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,-309,-135,-41,-100]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-301,23,-353,-561]
["Changes In Other Operating Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flow From Operating Activities ",null,634,942,807,894]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,-427,-376,-318,-227]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,-243,-217,-566,-330]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,180,183,-230,-104]
[]
["Total Cash Flows From Financing Activities ",null,-439,42,-500,-238]
["Effect Of Exchange Rate Changes",null,-35,-3,15,55]
[]
["Change In Cash and Cash Equivalents ",null,-83,764,-244,381]

{"sheet":"IS-ALV.DE","index":5,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"100,665,000   ","99,221,000   ","90,326,000   ","92,700,000   "]
["Cost of Revenue",null,"78,761,000  ","79,573,000  ","75,037,000  ","75,140,000  "]
[]
["Gross Profit ",null,"21,904,000   ","19,648,000   ","15,289,000   ","17,560,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","87,918,000  ","88,546,000  ","83,484,000  ","83,842,000  "]
[]
[]
["Operating Income or Loss ",null,"12,747,000   ","10,675,000   ","6,842,000   ","8,858,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","12,747,000  ","10,675,000  ","6,842,000  ","8,858,000  "]
[null,"Interest Expense","(1,322,000)","(1,477,000)","(1,491,000)","(1,411,000)"]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense","3,300,000  ","3,161,000  ","2,042,000  ","1,964,000  "]
[null,"Minority Interest",-348,-327,-259,-156]
[]
[null,"Net Income From Continuing Ops","6,344,000  ","5,558,000  ","2,804,000  ","5,209,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"5,996,000   ","5,231,000   ","2,545,000   ","5,053,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-ALV.DE","index":6,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","11,207,000  ","12,437,000  ","10,492,000  ","8,747,000  "]
[null,"Short Term Investments","3,888,000  ","4,996,000  ","7,488,000  ","6,234,000  "]
[null,"Net Receivables","16,727,000  ","16,467,000  ","15,599,000  ","15,071,000  "]
[null,"Inventory","-  ","-  ","-  ","-  "]
[null,"Other Current Assets","22,790,000  ","24,023,000  ","23,751,000  ","23,861,000  "]
[]
["Total Current Assets ",null,"57,392,000   ","60,586,000   ","60,103,000   ","56,364,000   "]
["Long Term Investments",null,"404,071,000  ","395,731,000  ","346,855,000  ","332,571,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"11,544,000  ","11,679,000  ","11,722,000  ","12,020,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"1,508,000  ","1,526,000  ","2,321,000  ","2,663,000  "]
[]
["Total Assets ",null,"711,530,000   ","694,447,000   ","641,472,000   ","624,945,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","3,044,000  ","3,679,000  ","3,750,000  ","4,133,000  "]
[null,"Short/Current Long Term Debt","28,577,000  ","28,321,000  ","27,410,000  ","25,160,000  "]
[null,"Other Current Liabilities","31,436,000  ","31,202,000  ","29,744,000  ","27,694,000  "]
[]
["Total Current Liabilities ",null,"46,961,000   ","45,289,000   ","43,102,000   ","40,810,000   "]
["Long Term Debt",null,"22,149,000  ","23,814,000  ","23,396,000  ","21,714,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ",9,"-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"658,681,000   ","641,484,000   ","594,219,000   ","578,383,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"28,870,000  ","28,815,000  ","28,763,000  ","28,685,000  "]
["Retained Earnings",null,"18,005,000  ","13,742,000  ","13,745,000  ","13,325,000  "]
["Treasury Stock",null,"3,209,000  ","7,831,000  ","2,407,000  ","2,481,000  "]
["Capital Surplus",null,"-  ","-  ","-  ","-  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-ALV.DE","index":7,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"5,996,000   ","5,231,000   ","2,545,000   ","5,053,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,628,642,364,463]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,"-  ","-  ","-  ","-  "]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,"-  ","-  ","-  ","-  "]
["Changes In Other Operating Activities",null,"10,329,000  ","10,321,000  ","8,023,000  ","8,691,000  "]
[]
["Total Cash Flow From Operating Activities ",null,"23,239,000   ","18,888,000   ","16,642,000   ","15,414,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(1,484,000)","(1,607,000)","(1,201,000)","(1,472,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(22,802,000) ","(14,860,000) ","(17,043,000) ","(19,536,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,"(21,183,000)","(13,474,000)","(15,904,000)","(18,637,000)"]
[]
["Total Cash Flows From Financing Activities ",null,"(1,435,000) ","(2,036,000) ","2,035,000   ","4,465,000   "]
["Effect Of Exchange Rate Changes",null,-232,-47,111,265]
[]
["Change In Cash and Cash Equivalents ",null,"(1,230,000) ","1,945,000   ","1,745,000   ","2,658,000   "]

{"sheet":"IS-BAS.DE","index":8,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"73,973,000   ","72,129,000   ","73,497,000   ","63,873,000   "]
["Cost of Revenue",null,"55,763,000  ","54,443,000  ","54,161,000  ","45,440,000  "]
[]
["Gross Profit ",null,"18,210,000   ","17,686,000   ","19,336,000   ","18,433,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","67,251,000  ","65,870,000  ","64,948,000  ","55,279,000  "]
[]
[]
["Operating Income or Loss ",null,"6,722,000   ","6,259,000   ","8,549,000   ","8,594,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","6,722,000  ","6,259,000  ","8,549,000  ","8,594,000  "]
[null,"Interest Expense",-758,-783,-830,-832]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense","1,540,000  ",910,"2,367,000  ","2,299,000  "]
[null,"Minority Interest",-331,-248,-415,-517]
[]
[null,"Net Income From Continuing Ops","5,173,000  ","5,067,000  ","6,603,000  ","5,074,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"4,842,000   ","4,819,000   ","6,188,000   ","4,557,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-BAS.DE","index":9,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","1,815,000  ","1,647,000  ","2,048,000  ","1,493,000  "]
[null,"Short Term Investments",17,14,19,16]
[null,"Net Receivables","11,640,000  ","11,485,000  ","13,201,000  ","12,385,000  "]
[null,"Inventory","9,592,000  ","9,581,000  ","10,059,000  ","8,688,000  "]
[null,"Other Current Assets","3,137,000  ","3,596,000  ",840,"1,035,000  "]
[]
["Total Current Assets ",null,"27,258,000   ","27,467,000   ","27,088,000   ","24,861,000   "]
["Long Term Investments",null,"4,767,000  ","4,072,000  ","2,446,000  ","3,037,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"6,872,000  ","6,384,000  ","5,962,000  ","5,873,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,992,"1,473,000  ",941,"1,112,000  "]
[]
["Total Assets ",null,"64,382,000   ","62,726,000   ","61,175,000   ","59,393,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","4,505,000  ","4,502,000  ","5,121,000  ","4,738,000  "]
[null,"Short/Current Long Term Debt","14,492,000  ","12,870,000  ","13,064,000  ","15,098,000  "]
[null,"Other Current Liabilities","5,009,000  ","6,108,000  ","5,163,000  ","5,138,000  "]
[]
["Total Current Liabilities ",null,"14,803,000   ","16,710,000   ","16,477,000   ","15,568,000   "]
["Long Term Debt",null,"11,151,000  ","8,704,000  ","9,019,000  ","11,670,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"36,593,000   ","37,105,000   ","35,790,000   ","36,736,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"4,341,000  ","4,364,000  ","4,379,000  ","4,392,000  "]
["Retained Earnings",null,"26,170,000  ","23,708,000  ","19,446,000  ","15,817,000  "]
["Treasury Stock",null,"(3,400,000)","(3,461,000)",314,"1,195,000  "]
["Capital Surplus",null,72,61,50,49]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-BAS.DE","index":10,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"4,842,000   ","4,819,000   ","6,188,000   ","4,557,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"2,916,000  ","2,932,000  ","3,062,000  ","3,168,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,512,"(1,104,000)",-45,"(1,839,000)"]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-215,-672,"(1,239,000)","(1,341,000)"]
["Changes In Other Operating Activities",null,-462,709,310,"1,773,000  "]
[]
["Total Cash Flow From Operating Activities ",null,"7,870,000   ","6,602,000   ","7,105,000   ","6,460,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(4,660,000)","(4,015,000)","(3,410,000)","(2,548,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(5,769,000) ","(3,977,000) ","(1,738,000) ","(2,716,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-16,357,"1,155,000  ",394]
[]
["Total Cash Flows From Financing Activities ",null,"(1,874,000) ","(2,904,000) ","(4,818,000) ","(4,244,000) "]
["Effect Of Exchange Rate Changes",null,-60,21,9,86]
[]
["Change In Cash and Cash Equivalents ",null,168,-256,555,-342]

{"sheet":"IS-BAYN.DE","index":11,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"40,157,000   ","39,741,000   ","36,528,000   ","35,088,000   "]
["Cost of Revenue",null,"19,331,000  ","19,070,000  ","17,975,000  ","17,103,000  "]
[]
["Gross Profit ",null,"20,826,000   ","20,671,000   ","18,553,000   ","17,985,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","34,778,000  ","34,588,000  ","31,956,000  ","31,188,000  "]
[]
[]
["Operating Income or Loss ",null,"5,379,000   ","5,153,000   ","4,572,000   ","3,900,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","5,379,000  ","5,153,000  ","4,572,000  ","3,900,000  "]
[null,"Interest Expense",-656,-743,-898,-870]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense","1,021,000  ",723,891,411]
[null,"Minority Interest",3,-50,-2,-9]
[]
[null,"Net Income From Continuing Ops","3,186,000  ","2,453,000  ","2,472,000  ","1,310,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"3,189,000   ","2,403,000   ","2,470,000   ","1,301,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-BAYN.DE","index":12,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","1,662,000  ","1,698,000  ","1,770,000  ","2,840,000  "]
[null,"Short Term Investments",138,143,590,585]
[null,"Net Receivables","9,285,000  ","9,372,000  ","10,777,000  ","8,294,000  "]
[null,"Inventory","7,129,000  ","6,991,000  ","6,368,000  ","6,104,000  "]
[null,"Other Current Assets",814,610,563,495]
[]
["Total Current Assets ",null,"19,028,000   ","19,010,000   ","20,068,000   ","18,318,000   "]
["Long Term Investments",null,459,528,595,628]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"9,862,000  ","9,293,000  ","9,160,000  ","9,002,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"1,596,000  ","1,579,000  ","1,311,000  ","1,174,000  "]
[]
["Total Assets ",null,"51,317,000   ","51,318,000   ","52,765,000   ","51,506,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","4,473,000  ","4,305,000  ","3,779,000  ","3,497,000  "]
[null,"Short/Current Long Term Debt","7,204,000  ","8,911,000  ","10,921,000  ","11,208,000  "]
[null,"Other Current Liabilities","4,407,000  ","5,812,000  ","5,561,000  ","5,029,000  "]
[]
["Total Current Liabilities ",null,"14,023,000   ","13,104,000   ","13,390,000   ","10,835,000   "]
["Long Term Debt",null,"4,713,000  ","6,399,000  ","7,185,000  ","9,169,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,673,920,809,969]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"30,464,000   ","32,767,000   ","33,433,000   ","32,543,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"8,284,000  ","8,284,000  ","8,284,000  ","8,284,000  "]
["Retained Earnings",null,"14,817,000  ","11,861,000  ","12,755,000  ","12,345,000  "]
["Treasury Stock",null,"(2,383,000)","(1,694,000)","(1,827,000)","(1,796,000)"]
["Capital Surplus",null,331,307,501,512]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-BAYN.DE","index":13,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"3,189,000   ","2,403,000   ","2,470,000   ","1,301,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"2,611,000  ","2,641,000  ","2,521,000  ","2,571,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,-751,-455,-389,-153]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-608,-680,-241,211]
["Changes In Other Operating Activities",null,309,559,273,378]
[]
["Total Cash Flow From Operating Activities ",null,"5,171,000   ","4,530,000   ","5,060,000   ","5,773,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(2,157,000)","(1,929,000)","(1,615,000)","(1,514,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(2,581,000) ",-814,"(3,890,000) ","(2,414,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,426,"1,173,000  ","(2,462,000)","(1,031,000)"]
[]
["Total Cash Flows From Financing Activities ",null,"(2,535,000) ","(3,783,000) ","(2,213,000) ","(3,230,000) "]
["Effect Of Exchange Rate Changes",null,-91,-6,-27,-14]
[]
["Change In Cash and Cash Equivalents ",null,-36,-73,"(1,070,000) ",115]

{"sheet":"IS-BEI.DE","index":14,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"6,141,000   ","6,040,000   ","5,633,000   ","5,571,000   "]
["Cost of Revenue",null,"2,255,000  ","2,217,000  ","2,077,000  ","2,016,000  "]
[]
["Gross Profit ",null,"3,886,000   ","3,823,000   ","3,556,000   ","3,555,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","5,318,000  ","5,246,000  ","4,949,000  ","4,845,000  "]
[]
[]
["Operating Income or Loss ",null,823,794,684,726]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes",823,794,684,726]
[null,"Interest Expense",-6,-9,-19,-13]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",272,259,181,227]
[null,"Minority Interest",-9,-9,-9,-8]
[]
[null,"Net Income From Continuing Ops",543,454,259,326]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,534,445,250,318]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-BEI.DE","index":15,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents",984,834,941,973]
[null,"Short Term Investments",887,"1,038,000  ",825,776]
[null,"Net Receivables","1,157,000  ","1,150,000  ","1,092,000  ","1,064,000  "]
[null,"Inventory",733,734,699,632]
[null,"Other Current Assets",137,123,135,112]
[]
["Total Current Assets ",null,"3,898,000   ","3,879,000   ","3,692,000   ","3,557,000   "]
["Long Term Investments",null,804,712,686,438]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,63,66,51,183]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,133,133,87,76]
[]
["Total Assets ",null,"5,798,000   ","5,596,000   ","5,275,000   ","5,095,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable",973,"1,036,000  ",946,863]
[null,"Short/Current Long Term Debt",40,21,84,67]
[null,"Other Current Liabilities",418,440,445,412]
[]
["Total Current Liabilities ",null,"1,781,000   ","1,841,000   ","1,805,000   ","1,681,000   "]
["Long Term Debt",null,"-  ","-  ","-  ","-  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"2,393,000   ","2,453,000   ","2,259,000   ","2,175,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,299,299,299,299]
["Retained Earnings",null,"3,209,000  ","2,839,000  ","2,700,000  ","2,609,000  "]
["Treasury Stock",null,-115,-7,3,-1]
["Capital Surplus",null,"-  ","-  ","-  ","-  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-BEI.DE","index":16,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,534,445,250,318]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,106,130,139,142]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,-53,-78,-62,-52]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,1,-33,-67,-71]
["Changes In Other Operating Activities",null,-67,86,146,225]
[]
["Total Cash Flow From Operating Activities ",null,529,520,445,620]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,-227,-193,-86,-96]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,-139,-382,-306,-228]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,74,-202,-226,-144]
[]
["Total Cash Flows From Financing Activities ",null,-195,-243,-175,-212]
["Effect Of Exchange Rate Changes",null,-45,-2,4,26]
[]
["Change In Cash and Cash Equivalents ",null,150,-107,-32,206]

{"sheet":"IS-BMW.DE","index":17,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"76,058,000   ","76,848,000   ","68,821,000   ","60,477,000   "]
["Cost of Revenue",null,"61,749,000  ","62,373,000  ","55,057,000  ","50,166,000  "]
[]
["Gross Profit ",null,"14,309,000   ","14,475,000   ","13,764,000   ","10,311,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","68,208,000  ","68,674,000  ","60,913,000  ","55,481,000  "]
[]
[]
["Operating Income or Loss ",null,"7,850,000   ","8,174,000   ","7,908,000   ","4,996,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","7,850,000  ","8,174,000  ","7,908,000  ","4,996,000  "]
[null,"Interest Expense",-303,-206,-220,-244]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense","2,573,000  ","2,692,000  ","2,476,000  ","1,610,000  "]
[null,"Minority Interest",-26,-26,-26,-16]
[]
[null,"Net Income From Continuing Ops","5,340,000  ","5,111,000  ","4,907,000  ","3,243,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"5,314,000   ","5,085,000   ","4,881,000   ","3,227,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-BMW.DE","index":18,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","6,785,000  ","7,573,000  ","6,258,000  ","6,205,000  "]
[null,"Short Term Investments","5,559,000  ","4,612,000  ","3,751,000  ","3,262,000  "]
[null,"Net Receivables","3,366,000  ","3,254,000  ","4,402,000  ","3,464,000  "]
[null,"Inventory","9,585,000  ","9,725,000  ","9,638,000  ","7,766,000  "]
[null,"Other Current Assets","4,265,000  ","3,709,000  ","3,345,000  ","2,957,000  "]
[]
["Total Current Assets ",null,"52,174,000   ","50,530,000   ","49,004,000   ","43,151,000   "]
["Long Term Investments",null,"3,798,000  ","3,210,000  ","2,565,000  ","2,256,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,369,369,369,111]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"1,620,000  ","1,967,000  ","1,926,000  ","1,393,000  "]
[]
["Total Assets ",null,"138,368,000   ","131,835,000   ","123,429,000   ","110,164,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","6,973,000  ","5,959,000  ","4,859,000  ","3,918,000  "]
[null,"Short/Current Long Term Debt","69,201,000  ","67,717,000  ","65,498,000  ","60,343,000  "]
[null,"Other Current Liabilities","8,853,000  ","9,414,000  ","9,617,000  ","7,312,000  "]
[]
["Total Current Liabilities ",null,"50,043,000   ","48,395,000   ","47,213,000   ","40,134,000   "]
["Long Term Debt",null,"38,736,000  ","38,120,000  ","35,961,000  ","34,609,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"5,022,000  ","4,347,000  ","4,388,000  ","4,625,000  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"102,725,000   ","101,229,000   ","96,326,000   ","86,234,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"2,646,000  ","2,629,000  ","2,610,000  ","2,594,000  "]
["Retained Earnings",null,"33,167,000  ","28,544,000  ","26,102,000  ","22,492,000  "]
["Treasury Stock",null,-358,-674,"(1,674,000)","(1,182,000)"]
["Capital Surplus",null,37,50,156,158]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-BMW.DE","index":19,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"5,314,000   ","5,085,000   ","4,881,000   ","3,227,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"2,670,000  ","2,411,000  ","2,437,000  ","2,422,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,22,744,-800,-427]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-192,-108,"(1,715,000)","(1,170,000)"]
["Changes In Other Operating Activities",null,453,"(1,065,000)","1,175,000  ",572]
[]
["Total Cash Flow From Operating Activities ",null,"3,614,000   ","5,076,000   ","5,713,000   ","4,319,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(6,669,000)","(5,236,000)","(3,679,000)","(3,263,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(6,981,000) ","(5,433,000) ","(5,499,000) ","(5,190,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-334,-239,"(1,278,000)","(1,982,000)"]
[]
["Total Cash Flows From Financing Activities ",null,"2,703,000   ",952,87,510]
["Effect Of Exchange Rate Changes",null,-89,-14,-13,22]
[]
["Change In Cash and Cash Equivalents ",null,-706,594,344,-335]

{"sheet":"IS-CBK.DE","index":20,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"7,592,000   ","7,931,000   ","8,499,000   ","10,172,000   "]
["Cost of Revenue",null,"-  ","-  ","-  ","-  "]
[]
["Gross Profit ",null,"7,592,000   ","7,931,000   ","8,499,000   ","10,172,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","6,780,000  ","7,011,000  ","7,957,000  ","8,703,000  "]
[]
[]
["Operating Income or Loss ",null,812,920,542,"1,469,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","-  ","-  ","-  ","-  "]
[null,"Interest Expense","-  ","-  ","-  ","-  "]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",65,803,-240,-136]
[null,"Minority Interest",-89,-103,-109,-59]
[]
[null,"Net Income From Continuing Ops",167,56,747,"1,489,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,78,-47,638,"1,430,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-CBK.DE","index":21,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","9,979,000  ","13,205,000  ","3,870,000  ","3,460,000  "]
[null,"Short Term Investments","75,897,000  ","81,790,000  ","69,528,000  ","65,676,000  "]
[null,"Net Receivables","27,297,000  ","26,422,000  ","28,651,000  ",650]
[null,"Inventory","-  ","-  ","-  ","-  "]
[null,"Other Current Assets","4,234,000  ","4,525,000  ","4,538,000  ","8,651,000  "]
[]
["Total Current Assets ",null,"224,738,000   ","276,345,000   ","267,566,000   ","251,336,000   "]
["Long Term Investments",null,"82,770,000  ","89,886,000  ","95,217,000  ","116,445,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"2,080,000  ","2,080,000  ","2,088,000  ","2,081,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"3,096,000  ","3,227,000  ","4,154,000  ","3,567,000  "]
[]
["Total Assets ",null,"549,661,000   ","636,023,000   ","661,763,000   ","754,299,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","226,633,000  ","233,908,000  ","227,135,000  ","244,721,000  "]
[null,"Short/Current Long Term Debt","277,402,000  ","353,838,000  ","386,119,000  ","443,702,000  "]
[null,"Other Current Liabilities","8,177,000  ","11,314,000  ","13,188,000  ","24,082,000  "]
[]
["Total Current Liabilities ",null,"413,909,000   ","467,304,000   ","475,636,000   ","554,023,000   "]
["Long Term Debt",null,"99,382,000  ","132,894,000  ","152,000,000  ","159,890,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"522,725,000   ","609,773,000   ","636,960,000   ","725,641,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"1,139,000  ","5,828,000  ","5,113,000  ","3,047,000  "]
["Retained Earnings",null,"10,658,000  ","10,783,000  ","8,822,000  ","9,140,000  "]
["Treasury Stock",null,"14,183,000  ","8,753,000  ","10,169,000  ","15,686,000  "]
["Capital Surplus",null,"-  ","-  ","-  ","-  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-CBK.DE","index":22,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,78,-47,638,"1,430,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,369,400,420,508]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,"-  ","-  ","-  ","-  "]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,"-  ","-  ","-  ","-  "]
["Changes In Other Operating Activities",null,"(14,644,000)","2,860,000  ","(12,564,000)","(16,268,000)"]
[]
["Total Cash Flow From Operating Activities ",null,"(18,908,000) ","(5,108,000) ","(7,298,000) ","(12,375,000) "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(1,528,000)",-457,-296,-492]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"5,640,000   ","4,960,000   ","17,309,000   ","14,763,000   "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,"7,113,000  ","5,346,000  ","17,448,000  ","14,770,000  "]
[]
["Total Cash Flows From Financing Activities ",null,"10,311,000   ","9,971,000   ","(11,947,000) ","(4,721,000) "]
["Effect Of Exchange Rate Changes",null,-312,-40,67,116]
[]
["Change In Cash and Cash Equivalents ",null,"(3,358,000) ","9,680,000   ","(1,978,000) ","(2,276,000) "]

{"sheet":"IS-CON.DE","index":23,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"BS-CON.DE","index":24,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","2,045,000  ","2,397,000  ","1,541,000  ","1,471,000  "]
[null,"Short Term Investments","-  ","-  ","-  ","-  "]
[null,"Net Receivables","6,091,000  ","5,807,000  ","6,058,000  ","5,101,000  "]
[null,"Inventory","2,831,000  ","2,999,000  ","2,990,000  ","2,638,000  "]
[null,"Other Current Assets",185,460,273,237]
[]
["Total Current Assets ",null,"11,251,000   ","11,764,000   ","10,963,000   ","9,503,000   "]
["Long Term Investments",null,458,383,487,447]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"5,521,000  ","5,622,000  ","5,692,000  ","5,644,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,928,850,566,681]
[]
["Total Assets ",null,"26,821,000   ","27,450,000   ","26,038,000   ","24,391,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","4,596,000  ","4,345,000  ","4,111,000  ","3,511,000  "]
[null,"Short/Current Long Term Debt","6,638,000  ","8,253,000  ","8,562,000  ","8,991,000  "]
[null,"Other Current Liabilities","1,682,000  ","1,723,000  ","1,981,000  ","2,090,000  "]
[]
["Total Current Liabilities ",null,"9,628,000   ","11,886,000   ","10,359,000   ","8,457,000   "]
["Long Term Debt",null,"4,995,000  ","4,124,000  ","5,941,000  ","7,622,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"17,499,000   ","19,294,000   ","18,495,000   ","18,188,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,512,512,512,512]
["Retained Earnings",null,"5,535,000  ","4,062,000  ","2,455,000  ","1,212,000  "]
["Treasury Stock",null,"2,964,000  ","3,205,000  ","4,180,000  ","4,135,000  "]
["Capital Surplus",null,47,57,107,130]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-CON.DE","index":25,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"1,923,000   ","1,905,000   ","1,242,000   ",576]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"1,642,000  ","1,665,000  ","1,580,000  ","1,581,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,-452,360,-811,-611]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,68,1,-335,-443]
["Changes In Other Operating Activities",null,68,-451,-170,7]
[]
["Total Cash Flow From Operating Activities ",null,"3,722,000   ","3,785,000   ","2,289,000   ","1,849,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(1,981,000)","(2,018,000)","(1,721,000)","(1,243,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(1,904,000) ","(2,132,000) ","(1,798,000) ","(1,282,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-43,-63,-92,-82]
[]
["Total Cash Flows From Financing Activities ",null,"(2,093,000) ",-791,-439,-904]
["Effect Of Exchange Rate Changes",null,-78,-6,18,96]
[]
["Change In Cash and Cash Equivalents ",null,-352,856,70,-242]

{"sheet":"IS-DAI.DE","index":26,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"117,982,000   ","114,297,000   ","106,540,000   ","97,761,000   "]
["Cost of Revenue",null,"92,386,000  ","88,749,000  ","81,023,000  ","74,988,000  "]
[]
["Gross Profit ",null,"25,596,000   ","25,548,000   ","25,517,000   ","22,773,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","110,357,000  ","106,496,000  ","98,391,000  ","91,070,000  "]
[]
[]
["Operating Income or Loss ",null,"7,625,000   ","7,801,000   ","8,149,000   ","6,691,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","7,625,000  ","7,801,000  ","8,149,000  ","6,691,000  "]
[null,"Interest Expense",-529,-591,-232,-460]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense","1,419,000  ","1,286,000  ","2,420,000  ","1,954,000  "]
[null,"Minority Interest","(1,878,000)",-402,-362,-176]
[]
[null,"Net Income From Continuing Ops","8,720,000  ","6,830,000  ","6,029,000  ","4,674,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"6,842,000   ","6,428,000   ","5,667,000   ","4,498,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-DAI.DE","index":27,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","9,845,000  ","9,887,000  ","8,908,000  ","9,535,000  "]
[null,"Short Term Investments","5,297,000  ","3,832,000  ","1,157,000  ","1,243,000  "]
[null,"Net Receivables","11,313,000  ","10,855,000  ","11,392,000  ","10,346,000  "]
[null,"Inventory","17,349,000  ","17,720,000  ","17,081,000  ","14,544,000  "]
[null,"Other Current Assets","1,353,000  ",675,513,623]
[]
["Total Current Assets ",null,"70,441,000   ","67,458,000   ","61,118,000   ","57,003,000   "]
["Long Term Investments",null,"5,746,000  ","6,569,000  ","6,847,000  ","6,297,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,681,729,736,729]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"1,348,000  ","2,178,000  ","2,244,000  ","2,108,000  "]
[]
["Total Assets ",null,"168,518,000   ","163,062,000   ","148,132,000   ","135,830,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","8,778,000  ","8,515,000  ","9,233,000  ","7,429,000  "]
[null,"Short/Current Long Term Debt","77,738,000  ","76,251,000  ","62,167,000  ","53,682,000  "]
[null,"Other Current Liabilities","14,005,000  ","14,214,000  ","15,966,000  ","15,189,000  "]
[]
["Total Current Liabilities ",null,"59,108,000   ","58,716,000   ","54,855,000   ","53,139,000   "]
["Long Term Debt",null,"13,542,000  ","10,950,000  ","10,250,000  ","3,480,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"7,310,000  ","7,160,000  ","6,659,000  ","6,009,000  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"125,155,000   ","123,732,000   ","106,795,000   ","97,877,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"3,069,000  ","3,063,000  ","3,060,000  ","3,058,000  "]
["Retained Earnings",null,"27,628,000  ","22,017,000  ","24,228,000  ","20,553,000  "]
["Treasury Stock",null,"11,983,000  ","12,825,000  ","12,336,000  ","12,762,000  "]
["Capital Surplus",null,"-  ","-  ","-  ","-  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-DAI.DE","index":28,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"6,842,000   ","6,428,000   ","5,667,000   ","4,498,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"7,610,000  ","6,898,000  ","6,116,000  ","2,645,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,-695,138,-620,"(1,493,000)"]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-592,-840,"(2,328,000)",-955]
["Changes In Other Operating Activities",null,"(6,084,000)","(8,812,000)","(8,493,000)",596]
[]
["Total Cash Flow From Operating Activities ",null,"3,285,000   ","(1,100,000) ",-696,"8,544,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(4,975,000)","(4,827,000)","(4,158,000)","(3,653,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(6,829,000) ","(8,864,000) ","(6,537,000) ",-313]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,"(2,034,000)","(4,233,000)","(2,631,000)","3,011,000  "]
[]
["Total Cash Flows From Financing Activities ",null,"3,855,000   ","11,506,000   ","5,842,000   ","(7,551,000) "]
["Effect Of Exchange Rate Changes",null,-254,-122,64,423]
[]
["Change In Cash and Cash Equivalents ",null,57,"1,420,000   ","(1,327,000) ","1,103,000   "]

{"sheet":"IS-DB1.DE","index":29,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"2,199,000   ","2,202,000   ","2,431,000   ","2,202,000   "]
["Cost of Revenue",null,305,277,244,211]
[]
["Gross Profit ",null,"1,895,000   ","1,925,000   ","2,187,000   ","1,991,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","1,285,000  ","1,214,000  ","1,184,000  ","1,116,000  "]
[]
[]
["Operating Income or Loss ",null,914,988,"1,247,000   ","1,086,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes",914,988,"1,247,000  ","1,086,000  "]
[null,"Interest Expense",-69,-113,-148,-115]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",172,166,281,25]
[null,"Minority Interest",-17,-25,-23,23]
[]
[null,"Net Income From Continuing Ops",495,670,878,395]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,478,645,855,418]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-DB1.DE","index":30,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents",628,642,925,797]
[null,"Short Term Investments",346,26,242,570]
[null,"Net Receivables","8,739,000  ","11,236,000  ","12,433,000  ","6,064,000  "]
[null,"Inventory","-  ","-  ","-  ","-  "]
[null,"Other Current Assets","170,776,000  ","177,748,000  ","199,312,000  ","136,329,000  "]
[]
["Total Current Assets ",null,"180,513,000   ","189,673,000   ","212,982,000   ","143,781,000   "]
["Long Term Investments",null,233,253,286,249]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"2,043,000  ","2,078,000  ","2,095,000  ","2,060,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,49,60,24,8]
[]
["Total Assets ",null,"189,310,000   ","194,787,000   ","218,003,000   ","148,851,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable",124,108,115,97]
[null,"Short/Current Long Term Debt","1,855,000  ","2,059,000  ","1,744,000  ","1,893,000  "]
[null,"Other Current Liabilities","179,481,000  ","188,899,000  ","212,454,000  ","142,928,000  "]
[]
["Total Current Liabilities ",null,"180,022,000   ","190,001,000   ","212,953,000   ","143,570,000   "]
["Long Term Debt",null,"1,522,000  ","1,160,000  ","1,458,000  ","1,460,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"186,042,000   ","191,617,000   ","214,870,000   ","145,440,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"1,442,000  ","1,442,000  ","1,442,000  ","1,442,000  "]
["Retained Earnings",null,"2,012,000  ","1,939,000  ","2,123,000  ","1,971,000  "]
["Treasury Stock",null,-417,-434,-645,-462]
["Capital Surplus",null,"-  ","-  ","-  ","-  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-DB1.DE","index":31,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,478,645,855,418]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,66,65,58,75]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,14,-44,-4,50]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,"-  ","-  ","-  ","-  "]
["Changes In Other Operating Activities",null,139,2,-173,140]
[]
["Total Cash Flow From Operating Activities ",null,728,708,786,944]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,-29,-45,-42,-78]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,-829,-267,823,-520]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-806,73,867,-453]
[]
["Total Cash Flows From Financing Activities ",null,-498,-551,-506,-588]
["Effect Of Exchange Rate Changes",null,-2,-3,-1,4]
[]
["Change In Cash and Cash Equivalents ",null,-600,-113,"1,103,000   ",-160]

{"sheet":"IS-DBK.DE","index":32,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"30,041,000   ","32,014,000   ","31,389,000   ","27,078,000   "]
["Cost of Revenue",null,"-  ","-  ","-  ","-  "]
[]
["Gross Profit ",null,"30,041,000   ","32,014,000   ","31,389,000   ","27,078,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","24,798,000  ","26,195,000  ","24,787,000  ","23,260,000  "]
[]
[]
["Operating Income or Loss ",null,"5,243,000   ","5,819,000   ","6,602,000   ","3,818,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","-  ","-  ","-  ","-  "]
[null,"Interest Expense","-  ","-  ","-  ","-  "]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",775,498,"1,064,000  ","1,645,000  "]
[null,"Minority Interest",-15,-53,-194,-20]
[]
[null,"Net Income From Continuing Ops",681,316,"4,326,000  ","2,330,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,666,263,"4,132,000   ","2,310,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-DBK.DE","index":33,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","83,404,000  ","89,891,000  ","107,719,000  ","86,718,000  "]
[null,"Short Term Investments","209,218,000  ","272,497,000  ","271,864,000  ","208,896,000  "]
[null,"Net Receivables","82,810,000  ","95,605,000  ","121,201,000  ","100,838,000  "]
[null,"Inventory","-  ","-  ","-  ","-  "]
[null,"Other Current Assets","12,076,000  ","6,299,000  ","8,880,000  ","17,409,000  "]
[]
["Total Current Assets ",null,"1,117,747,000   ","1,505,352,000   ","1,634,390,000   ","1,366,186,000   "]
["Long Term Investments",null,"69,505,000  ","65,511,000  ","57,652,000  ","66,374,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"9,074,000  ","9,297,000  ","10,973,000  ","10,761,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"7,071,000  ","7,712,000  ","8,737,000  ","8,341,000  "]
[]
["Total Assets ",null,"1,611,400,000   ","2,022,275,000   ","2,164,103,000   ","1,905,630,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","527,750,000  ","577,210,000  ","601,730,000  ","533,984,000  "]
[null,"Short/Current Long Term Debt","787,065,000  ","1,127,205,000  ","1,232,066,000  ","1,049,144,000  "]
[null,"Other Current Liabilities","106,241,000  ","80,434,000  ","116,936,000  ","129,038,000  "]
[]
["Total Current Liabilities ",null,"1,304,215,000   ","1,645,012,000   ","1,793,357,000   ","1,545,424,000   "]
["Long Term Debt",null,"120,514,000  ","143,429,000  ","160,994,000  ","170,698,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"1,556,434,000   ","1,968,035,000   ","2,109,443,000   ","1,855,262,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"28,814,000  ","26,156,000  ","26,075,000  ","25,895,000  "]
["Retained Earnings",null,"28,376,000  ","29,199,000  ","30,119,000  ","25,975,000  "]
["Treasury Stock",null,"(2,471,000)","(1,354,000)","(2,804,000)","(3,051,000)"]
["Capital Surplus",null,"-  ","-  ",46,"-  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-DBK.DE","index":34,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,666,263,"4,132,000   ","2,310,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"1,897,000  ",950,"3,697,000  ","4,214,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,"-  ","-  ","-  ","-  "]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,"-  ","-  ","-  ","-  "]
["Changes In Other Operating Activities",null,"6,996,000  ","12,547,000  ","(65,754,000)","8,480,000  "]
[]
["Total Cash Flow From Operating Activities ",null,"49,465,000   ","2,041,000   ","(58,366,000) ","(26,332,000) "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,-513,-614,-794,-873]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(3,015,000) ","(2,647,000) ","11,915,000   ","7,477,000   "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,"(2,511,000)","(2,326,000)","12,260,000  ",-338]
[]
["Total Cash Flows From Financing Activities ",null,"(42,825,000) ","(28,147,000) ","63,008,000   ","31,748,000   "]
["Effect Of Exchange Rate Changes",null,-907,39,-964,"1,911,000  "]
[]
["Change In Cash and Cash Equivalents ",null,"2,718,000   ","(28,714,000) ","15,593,000   ","14,804,000   "]

{"sheet":"IS-DPW.DE","index":35,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"55,497,000   ","55,934,000   ","53,254,000   ","51,654,000   "]
["Cost of Revenue",null,"49,184,000  ","50,014,000  ","47,573,000  ","46,351,000  "]
[]
["Gross Profit ",null,"6,313,000   ","5,920,000   ","5,681,000   ","5,303,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","53,275,000  ","54,016,000  ","51,776,000  ","49,763,000  "]
[]
[]
["Operating Income or Loss ",null,"2,222,000   ","1,918,000   ","1,478,000   ","1,891,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","2,222,000  ","1,918,000  ","1,478,000  ","1,891,000  "]
[null,"Interest Expense",-178,-290,-361,-350]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",361,447,393,194]
[null,"Minority Interest",-120,-122,-103,-89]
[]
[null,"Net Income From Continuing Ops","2,211,000  ","1,762,000  ","1,266,000  ","2,630,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"2,091,000   ","1,640,000   ","1,163,000   ","2,541,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-DPW.DE","index":36,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","3,417,000  ","2,400,000  ","3,123,000  ","3,415,000  "]
[null,"Short Term Investments",611,24,8,420]
[null,"Net Receivables","8,070,000  ","7,938,000  ","8,184,000  ","7,659,000  "]
[null,"Inventory",403,322,273,223]
[null,"Other Current Assets",830,775,"2,648,000  ",785]
[]
["Total Current Assets ",null,"14,112,000   ","12,289,000   ","17,183,000   ","13,270,000   "]
["Long Term Investments",null,411,323,310,"4,525,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"10,677,000  ","10,922,000  ","10,973,000  ","10,666,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"1,327,000  ","1,328,000  ","1,153,000  ",973]
[]
["Total Assets ",null,"35,478,000   ","33,857,000   ","38,408,000   ","37,763,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","6,392,000  ","5,991,000  ","6,168,000  ","5,707,000  "]
[null,"Short/Current Long Term Debt","5,940,000  ","4,816,000  ","7,010,000  ","7,022,000  "]
[null,"Other Current Liabilities","5,329,000  ","5,401,000  ","5,702,000  ","6,060,000  "]
[]
["Total Current Liabilities ",null,"13,876,000   ","12,625,000   ","18,622,000   ","13,223,000   "]
["Long Term Debt",null,"4,418,000  ","4,290,000  ","1,218,000  ","6,092,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"25,430,000   ","24,629,000   ","27,209,000   ","27,067,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"1,209,000  ","1,209,000  ","1,209,000  ","1,209,000  "]
["Retained Earnings",null,"7,198,000  ","6,031,000  ","8,086,000  ","7,767,000  "]
["Treasury Stock",null,"1,450,000  ","1,779,000  ","1,714,000  ","1,535,000  "]
["Capital Surplus",null,194,123,148,183]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-DPW.DE","index":37,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"2,091,000   ","1,640,000   ","1,163,000   ","2,541,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"1,205,000  ","1,214,000  ","1,127,000  ","1,145,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,-670,-221,-406,"(1,258,000)"]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-104,-51,-37,1]
["Changes In Other Operating Activities",null,690,-150,580,"1,075,000  "]
[]
["Total Cash Flow From Operating Activities ",null,"2,994,000   ",-203,"2,371,000   ","1,927,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(1,389,000)","(1,639,000)","(1,716,000)","(1,174,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(1,772,000) ","(1,697,000) ","(1,129,000) ",8]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-555,-265,402,"1,323,000  "]
[]
["Total Cash Flows From Financing Activities ",null,-110,"1,199,000   ","(1,547,000) ","(1,651,000) "]
["Effect Of Exchange Rate Changes",null,-102,-15,13,67]
[]
["Change In Cash and Cash Equivalents ",null,"1,017,000   ",-723,-292,351]

{"sheet":"IS-DTE.DE","index":38,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"60,132,000   ","58,169,000   ","58,653,000   ","62,421,000   "]
["Cost of Revenue",null,"36,255,000  ","34,256,000  ","33,948,000  ","35,725,000  "]
[]
["Gross Profit ",null,"23,877,000   ","23,913,000   ","24,705,000   ","26,696,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","54,420,000  ","52,724,000  ","52,693,000  ","55,842,000  "]
[]
[]
["Operating Income or Loss ",null,"5,712,000   ","5,445,000   ","5,960,000   ","6,579,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","5,712,000  ","5,445,000  ","5,960,000  ","6,579,000  "]
[null,"Interest Expense","(2,682,000)","(2,831,000)","(3,000,000)","(3,265,000)"]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",924,"(1,516,000)","2,345,000  ",935]
[null,"Minority Interest",-274,-495,-120,-65]
[]
[null,"Net Income From Continuing Ops","1,204,000  ","(4,858,000)",658,"1,760,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,930,"(5,353,000) ",538,"1,695,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-DTE.DE","index":39,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","7,970,000  ","4,026,000  ","3,749,000  ","2,808,000  "]
[null,"Short Term Investments",115,101,"2,373,000  ",122]
[null,"Net Receivables","10,157,000  ","8,230,000  ","6,686,000  ","9,237,000  "]
[null,"Inventory","1,062,000  ","1,106,000  ","1,084,000  ","1,310,000  "]
[null,"Other Current Assets","2,659,000  ","1,556,000  ","1,973,000  ","1,766,000  "]
[]
["Total Current Assets ",null,"21,963,000   ","15,019,000   ","15,865,000   ","15,243,000   "]
["Long Term Investments",null,"6,716,000  ","7,136,000  ","8,969,000  ","7,724,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"14,562,000  ","14,440,000  ","17,158,000  ","20,521,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"4,960,000  ","4,712,000  ","4,403,000  ","5,129,000  "]
[]
["Total Assets ",null,"118,148,000   ","107,942,000   ","122,496,000   ","127,812,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","7,231,000  ","6,415,000  ","6,436,000  ","6,737,000  "]
[null,"Short/Current Long Term Debt","51,599,000  ","44,614,000  ","48,318,000  ","50,546,000  "]
[null,"Other Current Liabilities","3,827,000  ","3,851,000  ","6,038,000  ","5,920,000  "]
[]
["Total Current Liabilities ",null,"22,496,000   ","22,995,000   ","24,215,000   ","26,452,000   "]
["Long Term Debt",null,"42,424,000  ","34,226,000  ","38,099,000  ","37,065,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"86,085,000   ","77,411,000   ","82,464,000   ","84,784,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"11,395,000  ","11,063,000  ","11,063,000  ","11,063,000  "]
["Retained Earnings",null,"(36,507,000)","(34,459,000)","(24,833,000)","(22,660,000)"]
["Treasury Stock",null,"48,991,000  ","49,324,000  ","49,172,000  ","49,613,000  "]
["Capital Surplus",null,"1,284,000  ","1,128,000  ","-  ","1,792,000  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-DTE.DE","index":40,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,930,"(5,353,000) ",538,"1,695,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"9,071,000  ","10,129,000  ","11,006,000  ","10,962,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,"-  ","-  ","-  ","-  "]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,"-  ","-  ","-  ","-  "]
["Changes In Other Operating Activities",null,-765,-633,-330,-520]
[]
["Total Cash Flow From Operating Activities ",null,"13,017,000   ","13,577,000   ","16,214,000   ","14,731,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(6,570,000)","(5,621,000)","(6,090,000)","(6,873,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(9,896,000) ","(6,671,000) ","(9,275,000) ","(10,711,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,"(5,814,000)","(1,268,000)","(2,287,000)","(3,712,000)"]
[]
["Total Cash Flows From Financing Activities ",null,"1,022,000   ","(6,601,000) ","(5,958,000) ","(6,369,000) "]
["Effect Of Exchange Rate Changes",null,-167,-28,-40,50]
[]
["Change In Cash and Cash Equivalents ",null,"3,944,000   ",277,941,"(2,214,000) "]

{"sheet":"IS-EOAN.DE","index":41,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"122,825,000   ","132,474,000   ","113,473,000   ","93,451,000   "]
["Cost of Revenue",null,"108,105,000  ","115,224,000  ","97,843,000  ","73,493,000  "]
[]
["Gross Profit ",null,"14,720,000   ","17,250,000   ","15,630,000   ","19,958,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","117,885,000  ","127,294,000  ","110,966,000  ","83,882,000  "]
[]
[]
["Operating Income or Loss ",null,"4,940,000   ","5,180,000   ","2,507,000   ","9,569,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","4,940,000  ","5,180,000  ","2,507,000  ","9,569,000  "]
[null,"Interest Expense","(2,367,000)","(2,452,000)","(2,509,000)","(2,924,000)"]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",703,698,"(1,036,000)","1,946,000  "]
[null,"Minority Interest",-368,-424,-358,-428]
[]
[null,"Net Income From Continuing Ops","2,503,000  ","2,576,000  ","(1,875,000)","7,117,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations",7,37,14,-836]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"2,142,000   ","2,189,000   ","(2,219,000) ","5,853,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-EOAN.DE","index":42,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","4,027,000  ","2,816,000  ","3,852,000  ","6,143,000  "]
[null,"Short Term Investments","2,567,000  ","3,204,000  ","2,981,000  ","1,608,000  "]
[null,"Net Receivables","16,876,000  ","19,072,000  ","24,534,000  ","20,171,000  "]
[null,"Inventory","4,146,000  ","4,734,000  ","4,828,000  ","4,064,000  "]
[null,"Other Current Assets","8,406,000  ","14,037,000  ","14,456,000  ","14,238,000  "]
[]
["Total Current Assets ",null,"36,022,000   ","43,863,000   ","50,651,000   ","46,224,000   "]
["Long Term Investments",null,"11,368,000  ","9,832,000  ","12,664,000  ","12,054,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"12,797,000  ","13,440,000  ","14,083,000  ","14,588,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"7,276,000  ","5,441,000  ","5,152,000  ","2,481,000  "]
[]
["Total Assets ",null,"130,725,000   ","140,426,000   ","152,872,000   ","152,881,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","2,972,000  ","5,459,000  ","4,871,000  ","5,016,000  "]
[null,"Short/Current Long Term Debt","23,260,000  ","25,944,000  ","29,914,000  ","32,491,000  "]
[null,"Other Current Liabilities","24,908,000  ","26,220,000  ","34,553,000  ","28,380,000  "]
[]
["Total Current Liabilities ",null,"33,286,000   ","36,579,000   ","46,130,000   ","37,716,000   "]
["Long Term Debt",null,"17,056,000  ","21,050,000  ","23,313,000  ","28,453,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"94,340,000   ","101,606,000   ","113,259,000   ","107,296,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"15,734,000  ","15,741,000  ","15,748,000  ","15,748,000  "]
["Retained Earnings",null,"23,053,000  ","22,869,000  ","23,796,000  ","29,026,000  "]
["Treasury Stock",null,"(5,317,000)","(3,652,000)","(3,807,000)","(3,121,000)"]
["Capital Surplus",null,"1,181,000  ",887,716,427]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-EOAN.DE","index":43,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"2,142,000   ","2,189,000   ","(2,219,000) ","5,853,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"3,323,000  ","3,485,000  ","3,692,000  ","3,735,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,"1,358,000  ","1,753,000  ","(2,537,000)","(3,836,000)"]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-208,-158,-645,342]
["Changes In Other Operating Activities",null,481,"(2,355,000)","4,853,000  ","2,395,000  "]
[]
["Total Cash Flow From Operating Activities ",null,"6,375,000   ","8,808,000   ","6,610,000   ","11,085,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(4,574,000)","(6,379,000)","(6,216,000)","(7,904,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(1,075,000) ","(3,018,000) ","(3,051,000) ",756]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,"2,875,000  ","2,897,000  ","2,905,000  ","8,418,000  "]
[]
["Total Cash Flows From Financing Activities ",null,"(4,025,000) ","(6,848,000) ","(5,835,000) ","(9,924,000) "]
["Effect Of Exchange Rate Changes",null,-59,26,-12,16]
[]
["Change In Cash and Cash Equivalents ",null,"1,216,000   ","(1,032,000) ","(2,288,000) ","1,933,000   "]

{"sheet":"IS-FME.DE","index":44,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"14,894,000   ","14,081,000   ","12,795,000   ","12,053,000   "]
["Cost of Revenue",null,"9,871,000  ","9,199,000  ","8,418,000  ","8,009,000  "]
[]
["Gross Profit ",null,"5,023,000   ","4,882,000   ","4,377,000   ","4,044,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","12,674,000  ","11,916,000  ","10,756,000  ","10,139,000  "]
[]
[]
["Operating Income or Loss ",null,"2,221,000   ","2,165,000   ","2,039,000   ","1,915,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","2,221,000  ","2,165,000  ","2,039,000  ","1,915,000  "]
[null,"Interest Expense",-448,-471,-356,-305]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",592,605,601,578]
[null,"Minority Interest",-146,-140,-106,-87]
[]
[null,"Net Income From Continuing Ops","1,256,000  ","1,327,000  ","1,177,000  ","1,065,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"1,110,000   ","1,187,000   ","1,071,000   ",979]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-FME.DE","index":45,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents",683,688,457,523]
[null,"Short Term Investments",19,21,17,"-  "]
[null,"Net Receivables","3,653,000  ","3,535,000  ","3,313,000  ","3,016,000  "]
[null,"Inventory","1,097,000  ","1,037,000  ",967,809]
[null,"Other Current Assets",392,388,427,396]
[]
["Total Current Assets ",null,"6,287,000   ","6,127,000   ","5,695,000   ","5,153,000   "]
["Long Term Investments",null,664,637,692,250]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"11,658,000  ","11,422,000  ","9,187,000  ","8,140,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,104,89,88,93]
[]
["Total Assets ",null,"23,120,000   ","22,326,000   ","19,533,000   ","17,095,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable",667,746,653,543]
[null,"Short/Current Long Term Debt","8,422,000  ","8,305,000  ","7,336,000  ","5,976,000  "]
[null,"Other Current Liabilities","1,248,000  ","1,096,000  ","1,041,000  ","1,102,000  "]
[]
["Total Current Liabilities ",null,"3,554,000   ","3,170,000   ","4,263,000   ","3,790,000   "]
["Long Term Debt",null,"7,751,000  ","7,848,000  ","5,496,000  ","4,383,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"12,987,000   ","12,595,000   ","11,061,000   ","9,291,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"3,913,000  ","3,871,000  ","3,739,000  ","3,713,000  "]
["Retained Earnings",null,"6,377,000  ","5,564,000  ","4,649,000  ","3,858,000  "]
["Treasury Stock",null,"(1,056,000)",-492,-486,-194]
["Capital Surplus",null,"-  ","-  ","-  ","-  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-FME.DE","index":46,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"1,110,000   ","1,187,000   ","1,071,000   ",979]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,648,603,557,503]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,-52,-69,-264,-174]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-55,-48,-152,18]
["Changes In Other Operating Activities",null,68,88,-131,-51]
[]
["Total Cash Flow From Operating Activities ",null,"2,035,000   ","2,039,000   ","1,446,000   ","1,368,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,-748,-675,-598,-524]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(1,206,000) ","(2,281,000) ","(2,346,000) ","(1,125,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-208,-9,-431,"-  "]
[]
["Total Cash Flows From Financing Activities ",null,-808,468,793,-15]
["Effect Of Exchange Rate Changes",null,-26,5,41,-7]
[]
["Change In Cash and Cash Equivalents ",null,-5,231,-66,222]

{"sheet":"IS-FRE.DE","index":47,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"20,545,000   ","19,508,000   ","16,361,000   ","15,972,000   "]
["Cost of Revenue",null,"13,943,000  ","12,995,000  ","10,987,000  ","10,646,000  "]
[]
["Gross Profit ",null,"6,602,000   ","6,513,000   ","5,374,000   ","5,326,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","17,556,000  ","16,510,000  ","13,798,000  ","13,554,000  "]
[]
[]
["Operating Income or Loss ",null,"2,989,000   ","2,998,000   ","2,563,000   ","2,418,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","2,989,000  ","2,998,000  ","2,563,000  ","2,418,000  "]
[null,"Interest Expense",-634,-720,-587,-596]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",664,665,604,581]
[null,"Minority Interest",-710,-807,-638,-583]
[]
[null,"Net Income From Continuing Ops","1,698,000  ","1,739,000  ","1,328,000  ","1,205,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,988,932,690,622]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-FRE.DE","index":48,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents",864,885,635,769]
[null,"Short Term Investments",43,54,25,6]
[null,"Net Receivables","4,025,000  ","4,154,000  ","3,653,000  ","3,289,000  "]
[null,"Inventory","2,015,000  ","1,844,000  ","1,717,000  ","1,411,000  "]
[null,"Other Current Assets",625,739,"1,055,000  ",945]
[]
["Total Current Assets ",null,"7,600,000   ","7,701,000   ","7,151,000   ","6,435,000   "]
["Long Term Investments",null,748,707,838,248]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"14,921,000  ","15,114,000  ","12,669,000  ","11,464,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,529,683,125,112]
[]
["Total Assets ",null,"32,859,000   ","30,899,000   ","26,321,000   ","23,577,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable",885,961,955,870]
[null,"Short/Current Long Term Debt","12,725,000  ","10,999,000  ","9,965,000  ","9,498,000  "]
[null,"Other Current Liabilities","1,831,000  ","1,965,000  ","1,165,000  ","1,290,000  "]
[]
["Total Current Liabilities ",null,"7,532,000   ","5,735,000   ","5,988,000   ","5,711,000   "]
["Long Term Debt",null,"9,397,000  ","9,714,000  ","7,836,000  ","7,403,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,167,215,89,98]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"19,264,000   ","17,750,000   ","15,427,000   ","14,524,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"3,636,000  ","3,520,000  ","2,299,000  ","2,247,000  "]
["Retained Earnings",null,"5,071,000  ","4,421,000  ","3,658,000  ","2,683,000  "]
["Treasury Stock",null,-324,-85,14,35]
["Capital Surplus",null,87,"-  ","-  ","-  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-FRE.DE","index":49,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,988,932,690,622]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,843,776,674,639]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,18,-193,-199,-269]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-266,-41,-264,-81]
["Changes In Other Operating Activities",null,70,-86,-114,57]
[]
["Total Cash Flow From Operating Activities ",null,"2,337,000   ","2,453,000   ","1,689,000   ","1,911,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(1,088,000)",-985,-783,-754]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(3,619,000) ","(3,265,000) ","(2,072,000) ","(1,237,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,"(2,555,000)","(2,298,000)","-  ",111]
[]
["Total Cash Flows From Financing Activities ",null,"1,304,000   ","1,074,000   ",242,-352]
["Effect Of Exchange Rate Changes",null,-43,-12,7,27]
[]
["Change In Cash and Cash Equivalents ",null,-21,250,-134,349]

{"sheet":"IS-HEI.DE","index":50,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"13,949,000   ","14,034,000   ","12,917,000   ","11,770,000   "]
["Cost of Revenue",null,"5,795,000  ","5,899,000  ","5,357,000  ","5,562,000  "]
[]
["Gross Profit ",null,"8,155,000   ","8,135,000   ","7,560,000   ","6,208,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","12,435,000  ","12,649,000  ","11,709,000  ","10,523,000  "]
[]
[]
["Operating Income or Loss ",null,"1,514,000   ","1,385,000   ","1,209,000   ","1,247,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","1,514,000  ","1,385,000  ","1,209,000  ","1,247,000  "]
[null,"Interest Expense",-578,-621,-637,-677]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",233,152,238,60]
[null,"Minority Interest",-200,-244,-186,-168]
[]
[null,"Net Income From Continuing Ops",848,440,556,539]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations",98,89,-22,-28]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,745,285,348,343]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-HEI.DE","index":51,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","1,465,000  ","1,475,000  ","1,870,000  ",870]
[null,"Short Term Investments","-  ","-  ","-  ","-  "]
[null,"Net Receivables","1,626,000  ","1,776,000  ","1,946,000  ","1,942,000  "]
[null,"Inventory","1,511,000  ","1,626,000  ","1,583,000  ","1,486,000  "]
[null,"Other Current Assets",162,153,227,36]
[]
["Total Current Assets ",null,"4,774,000   ","5,030,000   ","5,625,000   ","4,333,000   "]
["Long Term Investments",null,472,448,467,431]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"10,055,000  ","10,609,000  ","10,763,000  ","10,561,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,409,445,379,356]
[]
["Total Assets ",null,"26,866,000   ","28,008,000   ","29,020,000   ","27,377,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","1,411,000  ","1,372,000  ","1,345,000  ","1,085,000  "]
[null,"Short/Current Long Term Debt","9,015,000  ","8,528,000  ","9,703,000  ","9,063,000  "]
[null,"Other Current Liabilities","1,287,000  ","1,413,000  ","1,230,000  ","1,147,000  "]
[]
["Total Current Liabilities ",null,"5,143,000   ","4,254,000   ","4,669,000   ","3,151,000   "]
["Long Term Debt",null,"6,693,000  ","7,136,000  ","7,682,000  ","8,227,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"14,284,000   ","14,300,000   ","15,452,000   ","14,493,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"6,102,000  ","6,102,000  ","6,102,000  ","6,102,000  "]
["Retained Earnings",null,"7,397,000  ","6,668,000  ","6,623,000  ","6,482,000  "]
["Treasury Stock",null,"(1,877,000)",-161,-108,-522]
["Capital Surplus",null,9,12,14,11]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-HEI.DE","index":52,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,745,285,348,343]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,818,873,847,841]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,"-  ","-  ","-  ","-  "]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,"-  ","-  ","-  ","-  "]
["Changes In Other Operating Activities",null,193,166,45,-55]
[]
["Total Cash Flow From Operating Activities ",null,"1,057,000   ","1,513,000   ","1,332,000   ","1,144,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,-915,-803,-853,-715]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(1,098,000) ",-582,-758,-648]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-256,-51,21,-43]
[]
["Total Cash Flows From Financing Activities ",null,262,"(1,262,000) ",401,-543]
["Effect Of Exchange Rate Changes",null,-231,-64,24,64]
[]
["Change In Cash and Cash Equivalents ",null,-10,-395,999,16]

{"sheet":"IS-HEN3.DE","index":53,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"16,355,000   ","16,510,000   ","15,605,000   ","15,092,000   "]
["Cost of Revenue",null,"8,469,000  ","8,726,000  ","8,434,000  ","7,964,000  "]
[]
["Gross Profit ",null,"7,886,000   ","7,784,000   ","7,171,000   ","7,128,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","13,895,000  ","14,235,000  ","13,583,000  ","13,217,000  "]
[]
[]
["Operating Income or Loss ",null,"2,460,000   ","2,275,000   ","2,022,000   ","1,875,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","2,460,000  ","2,275,000  ","2,022,000  ","1,875,000  "]
[null,"Interest Expense",-150,-190,-200,-181]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",547,492,419,409]
[null,"Minority Interest",-36,-46,-30,-25]
[]
[null,"Net Income From Continuing Ops","1,625,000  ","1,526,000  ","1,191,000  ","1,143,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"1,589,000   ","1,480,000   ","1,161,000   ","1,118,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-HEN3.DE","index":54,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","1,051,000  ","1,238,000  ","1,980,000  ","1,515,000  "]
[null,"Short Term Investments","2,384,000  ","2,266,000  ",444,502]
[null,"Net Receivables","2,732,000  ","2,423,000  ","2,361,000  ","2,236,000  "]
[null,"Inventory","1,494,000  ","1,478,000  ","1,550,000  ","1,460,000  "]
[null,"Other Current Assets",283,153,242,159]
[]
["Total Current Assets ",null,"7,984,000   ","7,598,000   ","6,639,000   ","5,935,000   "]
["Long Term Investments",null,132,243,222,212]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"6,353,000  ","6,661,000  ","6,712,000  ","6,521,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,606,592,465,358]
[]
["Total Assets ",null,"19,344,000   ","19,525,000   ","18,487,000   ","17,525,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","2,872,000  ","2,647,000  ","2,411,000  ","2,308,000  "]
[null,"Short/Current Long Term Debt","2,630,000  ","3,809,000  ","3,964,000  ","4,176,000  "]
[null,"Other Current Liabilities","1,469,000  ","1,099,000  ",973,"1,090,000  "]
[]
["Total Current Liabilities ",null,"6,094,000   ","5,786,000   ","4,273,000   ","4,426,000   "]
["Long Term Debt",null,"1,386,000  ","2,468,000  ","3,551,000  ","3,639,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"9,186,000   ","10,014,000   ","9,817,000   ","9,575,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,438,438,438,438]
["Retained Earnings",null,"10,561,000  ","9,381,000  ","8,494,000  ","7,926,000  "]
["Treasury Stock",null,-955,-443,-383,-505]
["Capital Surplus",null,"-  ","-  ","-  ","-  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-HEN3.DE","index":55,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"1,589,000   ","1,480,000   ","1,161,000   ","1,118,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,372,378,362,386]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,-101,-37,-111,-72]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-128,64,-105,-182]
["Changes In Other Operating Activities",null,-133,343,-7,-67]
[]
["Total Cash Flow From Operating Activities ",null,"2,116,000   ","2,634,000   ","1,562,000   ","1,851,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,-404,-393,-384,-240]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,-381,-479,-297,-240]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-32,-34,-9,27]
[]
["Total Cash Flows From Financing Activities ",null,"(1,849,000) ","(2,858,000) ",-802,"(1,223,000) "]
["Effect Of Exchange Rate Changes",null,-63,-39,2,17]
[]
["Change In Cash and Cash Equivalents ",null,-177,-742,465,405]

{"sheet":"IS-IFX.DE","index":56,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Sep 30, 2013","Sep 30, 2012","Sep 30, 2011","Sep 30, 2010"]
["Total Revenue ",null,"3,843,000   ","3,904,000   ","3,997,000   ","3,295,000   "]
["Cost of Revenue",null,"2,520,000  ","2,477,000  ","2,343,000  ","2,058,000  "]
[]
["Gross Profit ",null,"1,323,000   ","1,427,000   ","1,654,000   ","1,237,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","3,479,000  ","3,396,000  ","3,211,000  ","2,872,000  "]
[]
[]
["Operating Income or Loss ",null,364,508,786,423]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes",364,508,786,423]
[null,"Interest Expense",-51,-54,-45,-91]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",23,-1,-30,-22]
[null,"Minority Interest","-  ","-  ","-  ",-1]
[]
[null,"Net Income From Continuing Ops",283,432,744,311]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations",-11,-5,375,348]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,272,427,"1,119,000   ",659]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-IFX.DE","index":57,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Sep 30, 2013","Sep 30, 2012","Sep 30, 2011","Sep 30, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents",527,425,"1,007,000  ","1,667,000  "]
[null,"Short Term Investments","1,759,000  ","1,810,000  ","1,685,000  ",132]
[null,"Net Receivables",649,609,706,738]
[null,"Inventory",609,567,507,514]
[null,"Other Current Assets",46,64,33,509]
[]
["Total Current Assets ",null,"3,623,000   ","3,510,000   ","3,971,000   ","3,590,000   "]
["Long Term Investments",null,65,63,71,65]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,21,21,21,21]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,325,315,262,308]
[]
["Total Assets ",null,"5,905,000   ","5,898,000   ","5,873,000   ","4,993,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable",569,615,720,659]
[null,"Short/Current Long Term Debt",303,295,305,396]
[null,"Other Current Liabilities",809,933,"1,144,000  ",931]
[]
["Total Current Liabilities ",null,"1,594,000   ","1,678,000   ","2,005,000   ","1,808,000   "]
["Long Term Debt",null,169,240,237,263]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"2,129,000   ","2,323,000   ","2,518,000   ","2,368,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"7,711,000  ","7,834,000  ","8,027,000  ","8,221,000  "]
["Retained Earnings",null,"(3,907,000)","(4,199,000)","(4,514,000)","(5,613,000)"]
["Treasury Stock",null,-28,-60,-158,17]
["Capital Surplus",null,"-  ","-  ","-  ","-  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-IFX.DE","index":58,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Sep 30, 2013","Sep 30, 2012","Sep 30, 2011","Sep 30, 2010"]
["Net Income ",null,272,427,"1,119,000   ",659]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,447,416,351,308]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,-34,51,-71,-151]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-44,-62,-51,-42]
["Changes In Other Operating Activities",null,-20,-146,-28,306]
[]
["Total Cash Flow From Operating Activities ",null,601,639,"1,246,000   ",947]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,-315,-832,-845,-292]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,-329,"(1,025,000) ","(1,553,000) ",-208]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-17,-197,-718,144]
[]
["Total Cash Flows From Financing Activities ",null,-165,-199,-355,-487]
["Effect Of Exchange Rate Changes",null,-5,3,2,1]
[]
["Change In Cash and Cash Equivalents ",null,102,-582,-660,253]

{"sheet":"IS-LHA.DE","index":59,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"30,049,000   ","30,161,000   ","28,764,000   ","26,489,000   "]
["Cost of Revenue",null,"24,457,000  ","24,414,000  ","22,908,000  ","21,026,000  "]
[]
["Gross Profit ",null,"5,592,000   ","5,747,000   ","5,856,000   ","5,463,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","29,046,000  ","29,094,000  ","27,756,000  ","25,299,000  "]
[]
[]
["Operating Income or Loss ",null,"1,003,000   ","1,067,000   ","1,008,000   ","1,190,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","1,003,000  ","1,067,000  ","1,008,000  ","1,190,000  "]
[null,"Interest Expense",-508,-540,-478,-543]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",219,91,157,-161]
[null,"Minority Interest",-13,-13,-17,-12]
[]
[null,"Net Income From Continuing Ops",326,"1,205,000  ",289,"1,295,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ",36,-285,-152]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,313,"1,228,000   ",-13,"1,131,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-LHA.DE","index":60,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","1,550,000  ","1,436,000  ",887,"1,097,000  "]
[null,"Short Term Investments","3,146,000  ","3,530,000  ","3,111,000  ","4,283,000  "]
[null,"Net Receivables","3,649,000  ","3,645,000  ","3,565,000  ","3,499,000  "]
[null,"Inventory",641,639,620,662]
[null,"Other Current Assets",545,415,"1,127,000  ",649]
[]
["Total Current Assets ",null,"9,663,000   ","9,777,000   ","9,454,000   ","10,357,000   "]
["Long Term Investments",null,"1,138,000  ",949,"1,581,000  ","1,887,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,616,615,613,605]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,622,755,33,82]
[]
["Total Assets ",null,"29,084,000   ","28,559,000   ","28,081,000   ","29,320,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","3,026,000  ","2,784,000  ","2,805,000  ","2,902,000  "]
[null,"Short/Current Long Term Debt","6,393,000  ","6,919,000  ","6,440,000  ","7,207,000  "]
[null,"Other Current Liabilities","5,869,000  ","5,518,000  ","5,839,000  ","5,440,000  "]
[]
["Total Current Liabilities ",null,"10,947,000   ","9,742,000   ","9,783,000   ","9,826,000   "]
["Long Term Debt",null,"1,912,000  ","3,159,000  ","3,283,000  ","3,535,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,16,25,24,26]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"22,976,000   ","23,720,000   ","20,037,000   ","20,980,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"2,575,000  ","2,559,000  ","2,538,000  ","2,538,000  "]
["Retained Earnings",null,"2,315,000  ","1,165,000  ","3,787,000  ","4,075,000  "]
["Treasury Stock",null,"1,166,000  ","1,055,000  ","1,624,000  ","1,629,000  "]
["Capital Surplus",null,"2,911,000  ","2,788,000  ","2,525,000  ","2,692,000  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-LHA.DE","index":61,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,313,"1,228,000   ",-13,"1,131,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"1,534,000  ","1,692,000  ","1,687,000  ","1,544,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,"-  ","-  ","-  ","-  "]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,"-  ","-  ","-  ","-  "]
["Changes In Other Operating Activities",null,809,179,291,440]
[]
["Total Cash Flow From Operating Activities ",null,"3,290,000   ","2,842,000   ","2,356,000   ","2,992,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(2,389,000)","(2,332,000)","(2,310,000)","(2,244,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(2,404,000) ","(2,190,000) ","(1,108,000) ","(2,795,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-240,-100,746,-947]
[]
["Total Cash Flows From Financing Activities ",null,-904,-111,"(1,421,000) ",-300]
["Effect Of Exchange Rate Changes",null,-13,8,9,64]
[]
["Change In Cash and Cash Equivalents ",null,-31,549,-210,-39]

{"sheet":"IS-LIN.DE","index":62,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"16,655,000   ","15,833,000   ","13,787,000   ","12,868,000   "]
["Cost of Revenue",null,"10,642,000  ","10,121,000  ","8,766,000  ","8,347,000  "]
[]
["Gross Profit ",null,"6,013,000   ","5,712,000   ","5,021,000   ","4,521,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","14,609,000  ","13,825,000  ","11,999,000  ","11,295,000  "]
[]
[]
["Operating Income or Loss ",null,"2,046,000   ","2,008,000   ","1,788,000   ","1,573,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","2,046,000  ","2,008,000  ","1,788,000  ","1,573,000  "]
[null,"Interest Expense",-426,-417,-391,-401]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",364,393,375,335]
[null,"Minority Interest",-113,-109,-70,-59]
[]
[null,"Net Income From Continuing Ops","1,430,000  ","1,341,000  ","1,244,000  ","1,064,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"1,317,000   ","1,232,000   ","1,174,000   ","1,005,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-LIN.DE","index":63,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","1,178,000  ","1,284,000  ","1,000,000  ","1,159,000  "]
[null,"Short Term Investments",170,824,"1,073,000  ",17]
[null,"Net Receivables","3,669,000  ","3,531,000  ","2,606,000  ","2,399,000  "]
[null,"Inventory","1,088,000  ","1,112,000  ","1,036,000  ",956]
[null,"Other Current Assets",128,106,129,97]
[]
["Total Current Assets ",null,"6,233,000   ","6,857,000   ","5,844,000   ","4,628,000   "]
["Long Term Investments",null,303,286,"1,442,000  ",758]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"10,395,000  ","10,826,000  ","7,868,000  ","7,799,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,342,479,368,306]
[]
["Total Assets ",null,"32,749,000   ","34,297,000   ","28,915,000   ","26,888,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","2,629,000  ","2,339,000  ","2,172,000  ","1,977,000  "]
[null,"Short/Current Long Term Debt","9,655,000  ","10,661,000  ","7,814,000  ","6,722,000  "]
[null,"Other Current Liabilities","2,321,000  ","2,591,000  ","1,888,000  ","2,049,000  "]
[]
["Total Current Liabilities ",null,"6,837,000   ","7,029,000   ","6,556,000   ","5,632,000   "]
["Long Term Debt",null,"8,416,000  ","9,235,000  ","6,491,000  ","6,214,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"19,163,000   ","20,639,000   ","16,771,000   ","15,526,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,475,474,438,436]
["Retained Earnings",null,"7,005,000  ","6,221,000  ","6,103,000  ","5,308,000  "]
["Treasury Stock",null,"5,286,000  ","6,216,000  ","5,063,000  ","5,104,000  "]
["Capital Surplus",null,56,56,33,39]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-LIN.DE","index":64,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"1,317,000   ","1,232,000   ","1,174,000   ","1,005,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"1,725,000  ","1,585,000  ","1,285,000  ","1,225,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,-301,-141,-179,-145]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-50,-41,-79,-7]
["Changes In Other Operating Activities",null,-273,-300,-291,-259]
[]
["Total Cash Flow From Operating Activities ",null,"3,144,000   ","2,664,000   ","2,426,000   ","2,422,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(2,162,000)","(1,863,000)","(1,376,000)","(1,192,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(1,524,000) ","(3,885,000) ","(2,937,000) ","(1,065,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,613,836,"(1,660,000)",12]
[]
["Total Cash Flows From Financing Activities ",null,"(1,675,000) ","1,453,000   ",367,"(1,078,000) "]
["Effect Of Exchange Rate Changes",null,-51,-9,-15,49]
[]
["Change In Cash and Cash Equivalents ",null,-106,223,-159,328]

{"sheet":"IS-LXS.DE","index":65,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"8,300,000   ","9,094,000   ","8,775,000   ","7,120,000   "]
["Cost of Revenue",null,"6,730,000  ","6,984,000  ","6,765,000  ","5,381,000  "]
[]
["Gross Profit ",null,"1,570,000   ","2,110,000   ","2,010,000   ","1,739,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","8,005,000  ","8,245,000  ","7,959,000  ","6,501,000  "]
[]
[]
["Operating Income or Loss ",null,295,849,816,619]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes",295,849,816,619]
[null,"Interest Expense",-108,-101,-104,-93]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",-71,151,148,112]
[null,"Minority Interest",9,-1,-1,-2]
[]
[null,"Net Income From Continuing Ops",-168,509,507,381]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,-159,508,506,379]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-LXS.DE","index":66,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents",533,797,528,524]
[null,"Short Term Investments","-  ",1,1,1]
[null,"Net Receivables","1,259,000  ","1,344,000  ","1,418,000  ","1,177,000  "]
[null,"Inventory","1,299,000  ","1,527,000  ","1,386,000  ","1,094,000  "]
[null,"Other Current Assets",128,103,56,132]
[]
["Total Current Assets ",null,"3,219,000   ","3,772,000   ","3,389,000   ","2,928,000   "]
["Long Term Investments",null,26,27,92,72]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,147,174,167,137]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,254,211,196,170]
[]
["Total Assets ",null,"6,811,000   ","7,519,000   ","6,878,000   ","5,666,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable",690,795,766,664]
[null,"Short/Current Long Term Debt","2,317,000  ","2,334,000  ","2,098,000  ","1,478,000  "]
[null,"Other Current Liabilities",328,329,385,348]
[]
["Total Current Liabilities ",null,"1,882,000   ","1,630,000   ","2,089,000   ","1,451,000   "]
["Long Term Debt",null,"1,609,000  ","2,124,000  ","1,392,000  ","1,223,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"4,911,000   ","5,189,000   ","4,804,000   ","3,905,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,83,83,83,83]
["Retained Earnings",null,-159,508,506,379]
["Treasury Stock",null,"1,971,000  ","1,723,000  ","1,469,000  ","1,284,000  "]
["Capital Surplus",null,40,43,73,79]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-LXS.DE","index":67,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,-159,508,506,379]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,438,374,312,282]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,5,8,-148,-176]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,186,-164,-178,-205]
["Changes In Other Operating Activities",null,-15,-85,-16,-4]
[]
["Total Cash Flow From Operating Activities ",null,641,838,672,430]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,-624,-696,-679,-501]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,-342,-674,-923,-375]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,292,61,34,123]
[]
["Total Cash Flows From Financing Activities ",null,-260,46,276,-214]
["Effect Of Exchange Rate Changes",null,2,-2,-7,6]
[]
["Change In Cash and Cash Equivalents ",null,41,208,18,-153]

{"sheet":"IS-MRK.DE","index":68,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"11,095,000   ","11,173,000   ","10,276,000   ","9,291,000   "]
["Cost of Revenue",null,"3,560,000  ","3,738,000  ","3,234,000  ","2,777,000  "]
[]
["Gross Profit ",null,"7,536,000   ","7,435,000   ","7,043,000   ","6,514,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","8,990,000  ","9,336,000  ","8,880,000  ","7,977,000  "]
[]
[]
["Operating Income or Loss ",null,"2,105,000   ","1,837,000   ","1,397,000   ","1,314,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","2,105,000  ","1,837,000  ","1,397,000  ","1,314,000  "]
[null,"Interest Expense",-194,-241,-244,-221]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",180,130,221,220]
[null,"Minority Interest",-7,-12,-12,-9]
[]
[null,"Net Income From Continuing Ops","1,209,000  ",579,618,642]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"1,202,000   ",567,607,632]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-MRK.DE","index":69,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents",981,730,938,944]
[null,"Short Term Investments","2,366,000  ","1,580,000  ",335,34]
[null,"Net Receivables","2,371,000  ","2,674,000  ","3,334,000  ","2,887,000  "]
[null,"Inventory","1,474,000  ","1,534,000  ","1,691,000  ","1,674,000  "]
[null,"Other Current Assets",158,75,64,78]
[]
["Total Current Assets ",null,"7,385,000   ","6,626,000   ","6,399,000   ","5,664,000   "]
["Long Term Investments",null,57,79,41,101]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"4,583,000  ","4,696,000  ","4,716,000  ","4,580,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,736,947,730,593]
[]
["Total Assets ",null,"20,819,000   ","21,643,000   ","22,122,000   ","22,388,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","1,364,000  ","1,288,000  ","1,101,000  ","1,200,000  "]
[null,"Short/Current Long Term Debt","3,698,000  ","4,454,000  ","5,539,000  ","5,484,000  "]
[null,"Other Current Liabilities","1,368,000  ","1,500,000  ","1,143,000  ","1,073,000  "]
[]
["Total Current Liabilities ",null,"3,899,000   ","4,562,000   ","4,362,000   ","3,360,000   "]
["Long Term Debt",null,"3,252,000  ","3,355,000  ","4,136,000  ","5,122,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"9,749,000   ","11,229,000   ","11,628,000   ","12,016,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"4,379,000  ","4,379,000  ","4,379,000  ","4,379,000  "]
["Retained Earnings",null,"6,090,000  ","5,384,000  ","5,237,000  ","5,041,000  "]
["Treasury Stock",null,551,599,832,910]
["Capital Surplus",null,5,7,9,5]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-MRK.DE","index":70,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"1,202,000   ",567,607,632]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"1,195,000  ","1,268,000  ","1,246,000  ","1,258,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,-45,186,-4,-187]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-58,141,-75,38]
["Changes In Other Operating Activities",null,-463,-5,-569,24]
[]
["Total Cash Flow From Operating Activities ",null,"2,226,000   ","2,472,000   ","1,271,000   ","1,783,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,-407,-329,-366,-396]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,-875,"(1,158,000) ",-896,"(3,882,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-452,-808,-369,"1,358,000  "]
[]
["Total Cash Flows From Financing Activities ",null,"(1,073,000) ","(1,519,000) ",-384,"2,538,000   "]
["Effect Of Exchange Rate Changes",null,-27,-3,2,-34]
[]
["Change In Cash and Cash Equivalents ",null,251,-208,-7,404]

{"sheet":"IS-MUV2.DE","index":71,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"57,521,000   ","59,701,000   ","55,960,000   ","52,674,000   "]
["Cost of Revenue",null,"39,916,000  ","40,996,000  ","40,914,000  ","36,583,000  "]
[]
["Gross Profit ",null,"17,605,000   ","18,705,000   ","15,046,000   ","16,091,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","53,014,000  ","54,226,000  ","53,530,000  ","48,421,000  "]
[]
[]
["Operating Income or Loss ",null,"4,507,000   ","5,475,000   ","2,430,000   ","4,253,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","4,507,000  ","5,475,000  ","2,430,000  ","4,253,000  "]
[null,"Interest Expense",-254,-292,-462,-445]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",108,878,-552,692]
[null,"Minority Interest",-29,-16,-10,-8]
[]
[null,"Net Income From Continuing Ops","3,342,000  ","3,204,000  ",712,"2,430,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"3,313,000   ","3,188,000   ",702,"2,422,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-MUV2.DE","index":72,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","2,820,000  ","2,860,000  ","2,490,000  ","2,900,000  "]
[null,"Short Term Investments",144,142,104,64]
[null,"Net Receivables","5,033,000  ","4,467,000  ","4,330,000  ","3,702,000  "]
[null,"Inventory","-  ","-  ","-  ","-  "]
[null,"Other Current Assets","7,188,000  ","7,912,000  ","8,063,000  ","7,563,000  "]
[]
["Total Current Assets ",null,"17,908,000   ","18,227,000   ","17,357,000   ","15,600,000   "]
["Long Term Investments",null,"180,937,000  ","186,545,000  ","175,538,000  ","170,413,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"3,292,000  ","3,376,000  ","3,511,000  ","3,453,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"6,989,000  ","6,219,000  ","7,547,000  ","5,959,000  "]
[]
["Total Assets ",null,"254,288,000   ","258,416,000   ","247,580,000   ","236,358,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","57,782,000  ","59,263,000  ","58,834,000  ","53,285,000  "]
[null,"Short/Current Long Term Debt","5,134,000  ","6,256,000  ","6,945,000  ","7,648,000  "]
[null,"Other Current Liabilities","12,174,000  ","13,539,000  ","12,152,000  ","11,474,000  "]
[]
["Total Current Liabilities ",null,"70,967,000   ","73,872,000   ","73,470,000   ","66,029,000   "]
["Long Term Debt",null,"5,134,000  ","6,256,000  ","5,562,000  ","6,980,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,134,130,129,137]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"228,062,000   ","230,977,000   ","224,271,000   ","213,330,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,581,585,588,588]
["Retained Earnings",null,"16,483,000  ","14,203,000  ","12,460,000  ","14,003,000  "]
["Treasury Stock",null,"8,919,000  ","12,409,000  ","10,014,000  ","8,192,000  "]
["Capital Surplus",null,"-  ","-  ",32,35]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-MUV2.DE","index":73,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"3,313,000   ","3,188,000   ",702,"2,422,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,348,360,376,485]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,"-  ","-  ","-  ","-  "]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,"-  ","-  ","-  ","-  "]
["Changes In Other Operating Activities",null,757,"4,288,000  ","5,815,000  ","8,313,000  "]
[]
["Total Cash Flow From Operating Activities ",null,"2,187,000   ","5,535,000   ","6,075,000   ","8,836,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"-  ","-  ","-  ","-  "]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,292,"(4,733,000) ","(3,525,000) ","(7,696,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,400,"(4,508,000)","(3,713,000)","(7,685,000)"]
[]
["Total Cash Flows From Financing Activities ",null,"(2,558,000) ",-466,"(2,974,000) ","(1,384,000) "]
["Effect Of Exchange Rate Changes",null,39,34,14,62]
[]
["Change In Cash and Cash Equivalents ",null,-40,370,-410,-182]

{"sheet":"IS-RWE.DE","index":74,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"51,591,000   ","50,983,000   ","49,468,000   ","50,722,000   "]
["Cost of Revenue",null,"36,938,000  ","35,325,000  ","34,882,000  ","33,176,000  "]
[]
["Gross Profit ",null,"14,653,000   ","15,658,000   ","14,586,000   ","17,546,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","48,049,000  ","46,032,000  ","44,705,000  ","43,565,000  "]
[]
[]
["Operating Income or Loss ",null,"3,542,000   ","4,951,000   ","4,763,000   ","7,157,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","3,542,000  ","4,951,000  ","4,763,000  ","7,157,000  "]
[null,"Interest Expense","(1,814,000)","(2,261,000)","(1,819,000)","(1,258,000)"]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",956,526,854,"1,376,000  "]
[null,"Minority Interest",-210,-302,-305,-279]
[]
[null,"Net Income From Continuing Ops","(2,443,000)","1,704,000  ","2,170,000  ","3,602,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"(2,653,000) ","1,402,000   ","1,865,000   ","3,323,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-RWE.DE","index":75,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","3,905,000  ","2,672,000  ","2,009,000  ","2,476,000  "]
[null,"Short Term Investments","2,251,000  ","2,063,000  ","4,287,000  ","3,196,000  "]
[null,"Net Receivables","8,568,000  ","9,094,000  ","8,636,000  ","12,100,000  "]
[null,"Inventory","2,360,000  ","3,128,000  ","3,342,000  ","3,293,000  "]
[null,"Other Current Assets","7,292,000  ","7,883,000  ","10,843,000  ","10,600,000  "]
[]
["Total Current Assets ",null,"24,376,000   ","24,840,000   ","29,117,000   ","32,612,000   "]
["Long Term Investments",null,"4,824,000  ","4,266,000  ","4,679,000  ","4,255,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"11,374,000  ","13,545,000  ","13,593,000  ","13,572,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"3,258,000  ","3,580,000  ","2,621,000  ","2,391,000  "]
[]
["Total Assets ",null,"81,119,000   ","88,178,000   ","92,656,000   ","93,077,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","6,405,000  ","7,298,000  ","7,867,000  ","8,394,000  "]
[null,"Short/Current Long Term Debt","18,314,000  ","19,598,000  ","21,640,000  ","19,243,000  "]
[null,"Other Current Liabilities","11,451,000  ","10,413,000  ","14,842,000  ","16,418,000  "]
[]
["Total Current Liabilities ",null,"21,879,000   ","24,244,000   ","31,183,000   ","30,498,000   "]
["Long Term Debt",null,"16,289,000  ","15,192,000  ","15,249,000  ","15,781,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,376,364,226,310]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"68,982,000   ","71,689,000   ","75,574,000   ","75,660,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"3,959,000  ","3,959,000  ","1,574,000  ","2,598,000  "]
["Retained Earnings",null,"5,062,000  ","8,713,000  ","10,755,000  ","12,970,000  "]
["Treasury Stock",null,"1,418,000  ","2,201,000  ","3,409,000  ",765]
["Capital Surplus",null,250,225,179,127]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-RWE.DE","index":76,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"(2,653,000) ","1,402,000   ","1,865,000   ","3,323,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"2,866,000  ","3,276,000  ","2,830,000  ","2,680,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,"-  ","-  ","-  ","-  "]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,"-  ","-  ","-  ","-  "]
["Changes In Other Operating Activities",null,"(1,313,000)","(1,051,000)",-436,"(2,349,000)"]
[]
["Total Cash Flow From Operating Activities ",null,"5,755,000   ","4,395,000   ","5,510,000   ","5,500,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(4,571,000)","(5,493,000)","(6,353,000)","(6,637,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(2,646,000) ","(1,285,000) ","(7,766,000) ","(6,683,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,40,"1,930,000  ","(2,505,000)",-442]
[]
["Total Cash Flows From Financing Activities ",null,"(1,857,000) ","(2,463,000) ","1,742,000   ",638]
["Effect Of Exchange Rate Changes",null,-19,16,-12,6]
[]
["Change In Cash and Cash Equivalents ",null,"1,233,000   ",663,-526,-539]

{"sheet":"IS-SAP.DE","index":77,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"16,815,000   ","16,223,000   ","14,233,000   ","12,464,000   "]
["Cost of Revenue",null,"4,613,000  ","4,679,000  ","4,354,000  ","3,894,000  "]
[]
["Gross Profit ",null,"12,202,000   ","11,544,000   ","9,879,000   ","8,570,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","11,711,000  ","11,632,000  ","10,080,000  ","8,898,000  "]
[]
[]
["Operating Income or Loss ",null,"5,104,000   ","4,591,000   ","4,153,000   ","3,566,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","5,104,000  ","4,591,000  ","4,153,000  ","3,566,000  "]
[null,"Interest Expense",-154,-158,-160,-108]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense","1,071,000  ",993,"1,330,000  ",525]
[null,"Minority Interest",1,"-  ",-1,-2]
[]
[null,"Net Income From Continuing Ops","3,325,000  ","2,803,000  ","3,436,000  ","1,813,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"3,326,000   ","2,803,000   ","3,435,000   ","1,811,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-SAP.DE","index":78,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","2,748,000  ","2,477,000  ","4,965,000  ","3,518,000  "]
[null,"Short Term Investments",38,15,400,"-  "]
[null,"Net Receivables","4,189,000  ","4,111,000  ","4,037,000  ","3,386,000  "]
[null,"Inventory","-  ","-  ",11,12]
[null,"Other Current Assets",198,176,161,126]
[]
["Total Current Assets ",null,"7,352,000   ","6,928,000   ","9,669,000   ","7,143,000   "]
["Long Term Investments",null,358,261,208,147]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"13,688,000  ","13,192,000  ","8,711,000  ","8,428,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,294,408,465,737]
[]
["Total Assets ",null,"27,094,000   ","26,306,000   ","23,227,000   ","20,839,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable",640,684,727,700]
[null,"Short/Current Long Term Debt","4,268,000  ","4,975,000  ","3,957,000  ","4,359,000  "]
[null,"Other Current Liabilities","2,856,000  ","3,055,000  ","2,409,000  ","2,724,000  "]
[]
["Total Current Liabilities ",null,"6,347,000   ","6,546,000   ","6,266,000   ","5,153,000   "]
["Long Term Debt",null,"3,682,000  ","4,375,000  ","2,833,000  ","4,358,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,50,"-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"11,046,000   ","12,173,000   ","10,520,000   ","11,015,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"1,780,000  ","1,721,000  ","1,647,000  ","1,564,000  "]
["Retained Earnings",null,"16,258,000  ","13,934,000  ","12,466,000  ","9,767,000  "]
["Treasury Stock",null,"(1,998,000)","(1,530,000)","(1,414,000)","(1,524,000)"]
["Capital Surplus",null,"-  ","-  ","-  ","-  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-SAP.DE","index":79,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"3,326,000   ","2,803,000   ","3,435,000   ","1,811,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,651,614,724,534]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,-110,-298,-426,-123]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,"-  ","-  ","-  ","-  "]
["Changes In Other Operating Activities",null,-89,-48,-57,-171]
[]
["Total Cash Flow From Operating Activities ",null,"3,832,000   ","3,822,000   ","3,775,000   ","2,922,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,-566,-541,-445,-334]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(1,781,000) ","(5,964,000) ","(1,226,000) ","(3,994,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-110,632,-648,490]
[]
["Total Cash Flows From Financing Activities ",null,"(1,589,000) ",-194,"(1,176,000) ","2,520,000   "]
["Effect Of Exchange Rate Changes",null,-191,-152,74,186]
[]
["Change In Cash and Cash Equivalents ",null,271,"(2,488,000) ","1,447,000   ","1,634,000   "]

{"sheet":"IS-SDF.DE","index":80,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"3,950,000   ","3,935,000   ","3,997,000   ","4,633,000   "]
["Cost of Revenue",null,"2,246,000  ","2,159,000  ","2,184,000  ","2,866,000  "]
[]
["Gross Profit ",null,"1,705,000   ","1,777,000   ","1,813,000   ","1,767,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","3,313,000  ","3,103,000  ","3,121,000  ","3,900,000  "]
[]
[]
["Operating Income or Loss ",null,638,833,876,733]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes",638,833,876,733]
[null,"Interest Expense",-93,-94,-69,-121]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",133,197,209,141]
[null,"Minority Interest",-1,-1,-1,-1]
[]
[null,"Net Income From Continuing Ops",416,566,609,458]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations",-2,100,-45,-9]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,413,665,564,449]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-SDF.DE","index":81,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","1,011,000  ",352,443,748]
[null,"Short Term Investments",856,435,315,"-  "]
[null,"Net Receivables",790,838,"1,109,000  ","1,113,000  "]
[null,"Inventory",553,688,730,740]
[null,"Other Current Assets",132,135,12,35]
[]
["Total Current Assets ",null,"3,341,000   ","2,448,000   ","2,608,000   ","2,637,000   "]
["Long Term Investments",null,192,514,73,22]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,606,642,651,615]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,33,49,55,58]
[]
["Total Assets ",null,"7,498,000   ","6,597,000   ","6,057,000   ","5,574,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable",272,289,614,511]
[null,"Short/Current Long Term Debt","2,258,000  ","1,270,000  ",771,794]
[null,"Other Current Liabilities",397,357,404,474]
[]
["Total Current Liabilities ",null,"1,415,000   ",647,"1,019,000   ","1,003,000   "]
["Long Term Debt",null,"1,509,000  ","1,265,000  ",770,769]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"4,102,000   ","3,203,000   ","2,972,000   ","2,922,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,838,839,191,839]
["Retained Earnings",null,"2,606,000  ","2,461,000  ","2,041,000  ","1,672,000  "]
["Treasury Stock",null,-52,91,849,138]
["Capital Surplus",null,3,4,"-  ",7]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-SDF.DE","index":82,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,413,665,564,449]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,241,227,229,225]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,14,-87,-83,-118]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,117,-43,-109,-30]
["Changes In Other Operating Activities",null,-57,-151,35,209]
[]
["Total Cash Flow From Operating Activities ",null,756,557,740,858]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,-709,-399,-255,-176]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,-809,-891,-783,-190]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-113,-584,-392,-21]
[]
["Total Cash Flows From Financing Activities ",null,721,243,-264,-454]
["Effect Of Exchange Rate Changes",null,-12,-1,4,7]
[]
["Change In Cash and Cash Equivalents ",null,660,-92,-303,221]

{"sheet":"IS-SIE.DE","index":83,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Sep 30, 2013","Sep 30, 2012","Sep 30, 2011","Sep 30, 2010"]
["Total Revenue ",null,"75,882,000   ","77,395,000   ","72,526,000   ","75,978,000   "]
["Cost of Revenue",null,"55,053,000  ","55,470,000  ","50,619,000  ","53,731,000  "]
[]
["Gross Profit ",null,"20,829,000   ","21,925,000   ","21,907,000   ","22,247,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","70,902,000  ","71,023,000  ","65,028,000  ","68,774,000  "]
[]
[]
["Operating Income or Loss ",null,"4,980,000   ","6,372,000   ","7,498,000   ","7,204,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","4,980,000  ","6,372,000  ","7,498,000  ","7,204,000  "]
[null,"Interest Expense",-492,-450,-492,-429]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense","1,630,000  ","1,994,000  ","2,137,000  ","1,699,000  "]
[null,"Minority Interest",-126,-132,-176,-169]
[]
[null,"Net Income From Continuing Ops","4,213,000  ","4,643,000  ","6,625,000  ","3,943,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations",197,-360,-726,-44]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"4,284,000   ","4,151,000   ","5,723,000   ","3,899,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-SIE.DE","index":84,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Sep 30, 2013","Sep 30, 2012","Sep 30, 2011","Sep 30, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","9,190,000  ","10,891,000  ","12,468,000  ","14,108,000  "]
[null,"Short Term Investments","1,770,000  ","1,698,000  ","1,638,000  ","1,167,000  "]
[null,"Net Receivables","18,028,000  ","17,922,000  ","17,246,000  ","17,187,000  "]
[null,"Inventory","15,560,000  ","15,679,000  ","15,143,000  ","14,950,000  "]
[null,"Other Current Assets","2,162,000  ","5,676,000  ","5,797,000  ","1,940,000  "]
[]
["Total Current Assets ",null,"46,937,000   ","52,128,000   ","52,542,000   ","49,648,000   "]
["Long Term Investments",null,"6,100,000  ","7,071,000  ","7,289,000  ","6,670,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"17,761,000  ","16,948,000  ","15,594,000  ","15,661,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"3,234,000  ","3,748,000  ","3,206,000  ","3,940,000  "]
[]
["Total Assets ",null,"101,936,000   ","108,251,000   ","104,243,000   ","102,827,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","7,599,000  ","8,036,000  ","7,677,000  ","7,880,000  "]
[null,"Short/Current Long Term Debt","20,453,000  ","20,706,000  ","17,940,000  ","19,913,000  "]
[null,"Other Current Liabilities","22,088,000  ","24,999,000  ","26,239,000  ","23,343,000  "]
[]
["Total Current Liabilities ",null,"37,868,000   ","42,627,000   ","43,560,000   ","40,591,000   "]
["Long Term Debt",null,"18,399,000  ","16,752,000  ","14,151,000  ","17,375,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"-  ","-  ","-  ","-  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"73,311,000   ","76,827,000   ","72,087,000   ","74,481,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"2,643,000  ","2,643,000  ","8,754,000  ","8,729,000  "]
["Retained Earnings",null,"22,268,000  ","24,660,000  ","25,947,000  ","22,998,000  "]
["Treasury Stock",null,"3,200,000  ","3,552,000  ","(3,171,000)","(3,381,000)"]
["Capital Surplus",null,110,128,129,122]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-SIE.DE","index":85,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Sep 30, 2013","Sep 30, 2012","Sep 30, 2011","Sep 30, 2010"]
["Net Income ",null,"4,284,000   ","4,151,000   ","5,723,000   ","3,899,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"2,624,000  ","2,549,000  ","2,471,000  ","2,973,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,-293,104,-598,-51]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,-218,-89,"(1,142,000)",-75]
["Changes In Other Operating Activities",null,576,"(2,078,000)",202,"1,473,000  "]
[]
["Total Cash Flow From Operating Activities ",null,"7,340,000   ","7,110,000   ","7,899,000   ","9,349,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(1,869,000)","(2,195,000)","(2,151,000)","(2,336,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(5,076,000) ","(5,685,000) ","(4,044,000) ","(2,847,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-379,"(2,282,000)","(1,771,000)",-119]
[]
["Total Cash Flows From Financing Activities ",null,"(3,396,000) ","(3,055,000) ","(5,575,000) ","(2,646,000) "]
["Effect Of Exchange Rate Changes",null,-108,68,5,167]
[]
["Change In Cash and Cash Equivalents ",null,"(1,717,000) ","(1,561,000) ","(1,715,000) ","4,023,000   "]

{"sheet":"IS-TKA.DE","index":86,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Sep 30, 2013","Sep 30, 2012","Sep 30, 2011","Sep 30, 2010"]
["Total Revenue ",null,"38,559,000   ","41,536,000   ","42,725,000   ","42,621,000   "]
["Cost of Revenue",null,"33,473,000  ","39,896,000  ","35,198,000  ","35,877,000  "]
[]
["Gross Profit ",null,"5,086,000   ","1,640,000   ","7,527,000   ","6,744,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","39,289,000  ","45,719,000  ","40,094,000  ","41,585,000  "]
[]
[]
["Operating Income or Loss ",null,-730,"(4,183,000) ","2,631,000   ","1,036,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes",-730,"(4,183,000)","2,631,000  ","1,036,000  "]
[null,"Interest Expense",-530,-522,-467,-540]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense",-59,-79,502,208]
[null,"Minority Interest",140,801,492,-103]
[]
[null,"Net Income From Continuing Ops","(1,589,000)","(4,335,000)","1,792,000  ",824]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations",53,-707,"(3,575,000)","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"(1,396,000) ","(4,241,000) ","(1,291,000) ",824]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-TKA.DE","index":87,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Sep 30, 2013","Sep 30, 2012","Sep 30, 2011","Sep 30, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","3,813,000  ","2,221,000  ","3,230,000  ","3,380,000  "]
[null,"Short Term Investments",4,6,6,9]
[null,"Net Receivables","5,520,000  ","5,450,000  ","5,546,000  ","6,547,000  "]
[null,"Inventory","6,351,000  ","6,367,000  ","8,105,000  ","8,262,000  "]
[null,"Other Current Assets","3,498,000  ","11,041,000  ","7,241,000  ","2,593,000  "]
[]
["Total Current Assets ",null,"19,359,000   ","25,227,000   ","24,430,000   ","20,963,000   "]
["Long Term Investments",null,973,704,647,593]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"3,493,000  ","3,550,000  ","3,378,000  ","3,808,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"1,665,000  ","1,479,000  ",940,590]
[]
["Total Assets ",null,"35,304,000   ","38,284,000   ","43,603,000   ","43,712,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","3,713,000  ","3,514,000  ","4,926,000  ","5,411,000  "]
[null,"Short/Current Long Term Debt","8,866,000  ","7,185,000  ","6,672,000  ","7,435,000  "]
[null,"Other Current Liabilities","9,726,000  ","12,596,000  ","11,417,000  ","9,388,000  "]
[]
["Total Current Liabilities ",null,"17,480,000   ","19,961,000   ","18,807,000   ","18,090,000   "]
["Long Term Debt",null,"6,912,000  ","5,212,000  ","6,444,000  ","6,093,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,193,221,252,274]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"32,793,000   ","33,758,000   ","33,221,000   ","35,212,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"6,001,000  ","6,001,000  ","6,001,000  ","6,001,000  "]
["Retained Earnings",null,"(3,817,000)","(2,485,000)","2,833,000  ","3,703,000  "]
["Treasury Stock",null,58,470,178,"(1,204,000)"]
["Capital Surplus",null,43,44,50,64]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-TKA.DE","index":88,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Sep 30, 2013","Sep 30, 2012","Sep 30, 2011","Sep 30, 2010"]
["Net Income ",null,"(1,396,000) ","(4,241,000) ","(1,291,000) ",824]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"1,068,000  ","1,408,000  ","1,110,000  ","1,323,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,146,-517,-27,-696]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,434,644,-993,"(1,445,000)"]
["Changes In Other Operating Activities",null,237,166,-70,-467]
[]
["Total Cash Flow From Operating Activities ",null,786,-386,776,868]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(1,120,000)","(1,559,000)",-955,"(3,299,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,-190,"(1,350,000) ","(2,347,000) ","(2,958,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,-221,-575,"(1,634,000)",-154]
[]
["Total Cash Flows From Financing Activities ",null,"1,051,000   ",498,"1,527,000   ",255]
["Effect Of Exchange Rate Changes",null,-165,17,-61,133]
[]
["Change In Cash and Cash Equivalents ",null,"1,482,000   ","(1,221,000) ",-105,"(1,702,000) "]

{"sheet":"IS-VOW3.DE","index":89,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Total Revenue ",null,"197,007,000   ","192,676,000   ","159,337,000   ","126,875,000   "]
["Cost of Revenue",null,"164,366,000  ","160,460,000  ","132,261,000  ","105,528,000  "]
[]
["Gross Profit ",null,"32,641,000   ","32,216,000   ","27,076,000   ","21,347,000   "]
[]
[null,"Operating Expenses"]
[null,"Research Development","-  ","-  ","-  ","-  "]
[null,"Selling General and Administrative","-  ","-  ","-  ","-  "]
[null,"Non Recurring","-  ","-  ","-  ","-  "]
[null,"Others","-  ","-  ","-  ","-  "]
[]
[null,"Total Operating Expenses","185,116,000  ","181,267,000  ","147,358,000  ","119,396,000  "]
[]
[]
["Operating Income or Loss ",null,"11,891,000   ","11,409,000   ","11,979,000   ","7,479,000   "]
[]
[null,"Income from Continuing Operations"]
[null,"Total Other Income/Expenses Net","-  ","-  ","-  ","-  "]
[null,"Earnings Before Interest And Taxes","11,891,000  ","11,409,000  ","11,979,000  ","7,479,000  "]
[null,"Interest Expense","(2,858,000)","-  ","-  ","(1,419,000)"]
[null,"Income Before Tax","-  ","-  ","-  ","-  "]
[null,"Income Tax Expense","3,284,000  ","3,607,000  ","3,126,000  ","1,767,000  "]
[null,"Minority Interest",-52,-169,-391,-392]
[]
[null,"Net Income From Continuing Ops","9,118,000  ","21,881,000  ","15,800,000  ","7,227,000  "]
[]
[null,"Non-recurring Events"]
[null,"Discontinued Operations","-  ","-  ","-  ","-  "]
[null,"Extraordinary Items","-  ","-  ","-  ","-  "]
[null,"Effect Of Accounting Changes","-  ","-  ","-  ","-  "]
[null,"Other Items","-  ","-  ","-  ","-  "]
[]
[]
["Net Income ",null,"9,066,000   ","21,712,000   ","15,409,000   ","6,835,000   "]
["Preferred Stock And Other Adjustments",null,"-  ","-  ","-  ","-  "]
[]
["Net Income Applicable To Common Shares ",null,"-   ","-   ","-   ","-   "]

{"sheet":"BS-VOW3.DE","index":90,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
[]
["Assets"]
["Current Assets"]
[null,"Cash And Cash Equivalents","20,450,000  ","15,462,000  ","14,464,000  ","17,419,000  "]
[null,"Short Term Investments","8,857,000  ","7,960,000  ","6,714,000  ","5,375,000  "]
[null,"Net Receivables","19,621,000  ","18,460,000  ","17,630,000  ","13,049,000  "]
[null,"Inventory","28,653,000  ","28,674,000  ","27,551,000  ","17,631,000  "]
[null,"Other Current Assets","1,680,000  ",832,789,921]
[]
["Total Current Assets ",null,"122,192,000   ","113,061,000   ","105,640,000   ","85,936,000   "]
["Long Term Investments",null,"14,030,000  ","13,361,000  ","15,410,000  ","15,590,000  "]
["Property Plant and Equipment",null,"-  ","-  ","-  ","-  "]
["Goodwill",null,"23,730,000  ","23,888,000  ","4,334,000  ","3,410,000  "]
["Intangible Assets",null,"-  ","-  ","-  ","-  "]
["Accumulated Amortization",null,"-  ","-  ","-  ","-  "]
["Other Assets",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Asset Charges",null,"5,622,000  ","7,836,000  ","6,333,000  ","4,248,000  "]
[]
["Total Assets ",null,"324,333,000   ","309,518,000   ","253,769,000   ","199,393,000   "]
[]
["Liabilities"]
["Current Liabilities"]
[null,"Accounts Payable","16,583,000  ","15,662,000  ","15,244,000  ","11,628,000  "]
[null,"Short/Current Long Term Debt","98,179,000  ","93,746,000  ","70,243,000  ","57,929,000  "]
[null,"Other Current Liabilities","28,672,000  ","23,621,000  ","24,547,000  ","17,169,000  "]
[]
["Total Current Liabilities ",null,"118,625,000   ","105,526,000   ","101,237,000   ","76,899,000   "]
["Long Term Debt",null,"15,913,000  ","15,069,000  ","7,661,000  ","8,989,000  "]
["Other Liabilities",null,"-  ","-  ","-  ","-  "]
["Deferred Long Term Liability Charges",null,"14,202,000  ","12,862,000  ","9,914,000  ","7,714,000  "]
["Minority Interest",null,"-  ","-  ","-  ","-  "]
["Negative Goodwill",null,"-  ","-  ","-  ","-  "]
[]
["Total Liabilities ",null,"234,296,000   ","227,523,000   ","190,415,000   ","150,681,000   "]
[]
["Stockholders' Equity"]
["Misc Stocks Options Warrants",null,"-  ","-  ","-  ","-  "]
["Redeemable Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Preferred Stock",null,"-  ","-  ","-  ","-  "]
["Common Stock",null,"13,849,000  ","12,700,000  ","10,520,000  ","10,517,000  "]
["Retained Earnings",null,"72,368,000  ","64,596,000  ","51,764,000  ","37,684,000  "]
["Treasury Stock",null,"1,516,000  ",386,"(4,745,000)","(2,223,000)"]
["Capital Surplus",null,"-  ","-  ","-  ","-  "]
["Other Stockholder Equity",null,"-  ","-  ","-  ","-  "]
[]
["Total Stockholder Equity ",null,"-   ","-   ","-   ","-   "]
[]
["Net Tangible Assets ",null,"-   ","-   ","-   ","-   "]

{"sheet":"CF-VOW3.DE","index":91,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Period Ending",null,"Dec 31, 2013","Dec 31, 2012","Dec 31, 2011","Dec 31, 2010"]
["Net Income ",null,"9,066,000   ","21,712,000   ","15,409,000   ","6,835,000   "]
[]
["Operating Activities, Cash Flows Provided By or Used In"]
["Depreciation",null,"7,913,000  ","7,588,000  ","5,591,000  ","5,058,000  "]
["Adjustments To Net Income",null,"-  ","-  ","-  ","-  "]
["Changes In Accounts Receivables",null,"(1,651,000)",-56,"(2,241,000)","(1,980,000)"]
["Changes In Liabilities",null,"-  ","-  ","-  ","-  "]
["Changes In Inventories",null,"(1,021,000)",460,"(4,234,000)","(2,507,000)"]
["Changes In Other Operating Activities",null,"(11,321,000)","(12,950,000)","(6,941,000)","(3,586,000)"]
[]
["Total Cash Flow From Operating Activities ",null,"12,595,000   ","7,209,000   ","8,500,000   ","11,455,000   "]
[]
["Investing Activities, Cash Flows Provided By or Used In"]
["Capital Expenditures",null,"(11,385,000)","(10,493,000)","(8,087,000)","(5,758,000)"]
["Investments",null,"-  ","-  ","-  ","-  "]
["Other Cash flows from Investing Activities",null,"-  ","-  ","-  ","-  "]
[]
["Total Cash Flows From Investing Activities ",null,"(16,890,000) ","(19,482,000) ","(18,631,000) ","(11,048,000) "]
[]
["Financing Activities, Cash Flows Provided By or Used In"]
["Dividends Paid",null,"-  ","-  ","-  ","-  "]
["Sale Purchase of Stock",null,"-  ","-  ","-  ","-  "]
["Net Borrowings",null,"-  ","-  ","-  ","-  "]
["Other Cash Flows from Financing Activities",null,"(6,047,000)","(5,812,000)","(4,851,000)","(5,652,000)"]
[]
["Total Cash Flows From Financing Activities ",null,"8,973,000   ","13,712,000   ","8,316,000   ",-852]
["Effect Of Exchange Rate Changes",null,-462,-141,82,438]
[]
["Change In Cash and Cash Equivalents ",null,"4,216,000   ","1,298,000   ","(1,733,000) ",-7]